Cogeco Inc.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna
199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202302B4B6B8B10B3540455055
AktywaDługDług / Aktywa (%)Aktywa & DługDług / Aktywa (%)

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 1 153.1 1 485.417 1 840.689 1 991.762 2 001.854 1 929.465 1 876.975 2 723.963 2 714.339 3 059.481 2 704.679 2 744.656 2 897.254 3 103.919 5 452.513 5 367.73 6 205.795 5 499.613 5 499.376 7 322.917 7 125.037 7 024.696 7 536.313 9 468.025 9 869.778
Aktywa trwałe (mln) 1 106.6 1 399.409 1 782.435 1 911.677 1 934.389 1 837.994 1 802.574 2 557.053 2 576.482 2 931.598 2 574.837 2 568.532 2 682.526 2 763.235 5 258.512 5 140.461 5 813.648 5 257.855 5 094.889 7 060.376 6 424.209 6 486.137 6 856.33 8 912.531 9 289.079
Rzeczowe aktywa trwałe netto 477.0 626.145 730.378 782.981 792.453 716.444 726.27 1 048.998 1 119.498 1 261.61 1 305.769 1 328.866 1 272.61 1 343.904 1 874.866 1 852.27 2 005.461 2 004.247 1 961.743 2 316.749 2 024.173 2 124.214 2 391.467 3 061.177 3 264.303
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 422.108 342.584 487.805 153.695 144.695 239.664 249.198 1 231.14 1 259.654 1 543.504 1 079.365 1 042.009 1 627.031 1 400.334 1 409.036 1 504.162 2 010.51 2 117.756
Wartości niematerialne i prawne 594.6 729.708 1 019.132 1 089.043 1 100.419 1 070.423 1 033.968 1 035.975 1 058.41 1 116.382 1 047.774 1 042.998 1 121.422 1 133.816 2 003.581 1 986.187 2 214.998 2 139.466 2 058.22 3 051.006 2 938.116 2 886.556 2 826.066 3 656.79 3 687.486
Wartość firmy i wartości niematerialne i prawne 594.6 729.708 1 019.132 1 089.043 1 100.419 1 070.423 1 033.968 1 458.083 1 400.994 1 604.187 1 201.469 1 187.693 1 361.086 1 383.014 3 234.721 3 245.841 3 758.502 3 218.831 3 100.229 4 678.037 4 338.45 4 295.592 4 330.228 5 667.3 5 805.242
Należności netto 41.5 68.913 48.86 74.92 63.573 57.514 55.529 71.989 48.057 68.479 71.304 119.96 144.127 112.241 136.026 145.348 160.108 155.249 116.369 144.415 117.142 102.249 104.112 131.198 168.228
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.739 0.739 0.539 0.0 8.322 14.821 20.569 5.493 4.151 45.4 39.859 44.928 105.185 95.537 205.096
Aktywa obrotowe 46.5 86.008 58.254 80.085 67.465 91.471 74.401 166.91 137.857 127.883 129.842 176.124 214.728 340.684 194.001 227.269 392.147 241.758 404.487 262.541 700.828 538.559 679.983 555.494 580.699
Środki pieniężne i Inwestycje 0.0 3.078 2.155 0.0 0.0 0.0 0.0 71.516 64.208 37.472 39.458 35.842 55.216 215.523 43.793 63.831 164.189 68.344 266.283 86.352 559.393 406.113 368.434 251.15 334.592
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.773 7.606 0.0 0.0 0.0 0.0 0.0 1e-06 1e-06 1e-06 0.0 0.0 1e-06 1e-06 1e-06 170.434 0.0 34.617
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.04 54.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 0.0 3.078 2.155 0.0 0.0 0.0 0.0 71.516 64.208 37.472 39.458 35.842 55.216 215.523 43.793 63.831 164.189 68.344 212.283 86.352 559.393 406.113 368.434 251.15 334.592
Należności krótkoterminowe 84.6 92.761 90.407 131.968 149.87 143.996 159.322 312.837 210.496 259.038 255.281 248.775 290.804 248.822 294.014 345.91 313.631 312.914 337.667 320.306 276.782 226.247 287.915 396.48 334.782
Dług krótkoterminowy 12.3 0.0 0.0 4.644 3.035 7.154 2.005 134.795 17.292 347.16 45.122 4.657 2.119 1.596 28.382 35.577 297.657 26.642 135.736 83.158 22.624 40.524 266.43 349.101 66.554
Zobowiązania krótkoterminowe 96.9 105.163 107.82 324.461 340.97 173.928 186.66 482.756 258.578 739.641 375.638 379.048 483.326 359.213 417.776 504.809 754.058 461.251 685.925 513.744 403.19 392.686 808.123 1 008.119 529.578
Rozliczenia międzyokresowe (12.3) 0.0 17.413 17.852 15.452 22.778 25.034 0.0 29.837 32.859 33.877 45.602 43.52 42.92 56.656 57.012 63.499 61.707 85.302 68.01 43.768 47.387 227.913 192.072 91.323
Zobowiązania długoterminowe 571.6 888.196 994.974 851.188 830.746 986.672 948.083 1 449.343 1 290.095 1 014.866 1 289.718 1 214.242 1 328.552 1 540.301 3 665.357 3 323.833 3 651.019 3 470.093 3 142.028 4 427.562 4 097.968 3 925.911 3 836.853 5 190.393 5 897.051
Rezerwy z tytułu odroczonego podatku 78.8 113.757 171.853 0.0 0.0 196.379 208.434 211.848 266.042 256.307 244.939 238.699 252.958 332.953 637.883 498.866 528.211 500.818 623.436 563.677 573.889 631.128 693.832 773.036 833.434
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 56.794 54.468 60.163 61.34
Zobowiązania ogółem 668.5 993.359 1 102.794 1 175.649 1 171.716 1 160.6 1 134.743 1 932.099 1 548.673 1 754.507 1 665.356 1 593.29 1 811.878 1 899.514 4 083.133 3 828.642 4 405.077 3 931.344 3 827.953 4 941.306 4 501.158 4 318.597 4 644.976 6 198.512 6 426.629
Kapitał własny 484.6 492.058 737.895 816.113 830.138 768.865 742.232 791.864 1 165.666 1 304.974 1 039.323 1 151.366 1 085.376 1 204.405 1 369.38 1 539.088 1 800.718 1 568.269 1 671.423 2 381.611 2 623.879 2 706.099 2 891.337 3 269.513 3 443.149
Udziały mniejszościowe 246.8 248.607 432.073 473.08 480.122 443.818 439.643 472.605 0.0 883.948 699.307 769.731 719.975 806.606 912.095 1 025.123 1 197.12 1 020.14 1 092.867 1 680.156 1 869.111 1 944.598 2 074.679 2 349.67 2 517.286
Pasywa 1 153.1 1 485.417 1 840.689 1 991.762 2 001.854 1 929.465 1 876.975 2 723.963 2 714.339 3 059.481 2 704.679 2 744.656 2 897.254 3 103.919 5 452.513 5 367.73 6 205.795 5 499.613 5 499.376 7 322.917 7 125.037 7 024.696 7 536.313 9 468.025 9 869.778
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.739 0.739 0.539 0.0 8.322 14.821 20.569 5.493 54.0 45.4 39.859 44.928 105.185 95.537 205.096
Dług (mln) 492.9 774.439 823.121 851.002 795.675 779.486 715.744 1 344.049 1 027.926 1 084.215 1 064.38 957.398 1 030.182 1 146.41 3 013.122 2 818.289 3 378.749 2 948.72 2 615.157 3 901.093 3 462.023 3 232.825 3 334.37 4 747.243 5 112.226
Środki pieniężne i inne aktywa pieniężne 0.0 3.078 2.155 0.0 0.0 0.0 0.0 71.516 64.208 37.472 39.458 35.842 55.216 215.523 43.793 63.831 164.189 68.344 212.283 86.352 559.393 406.113 368.434 251.15 334.592
Dług netto 492.9 771.361 820.966 851.002 795.675 779.486 715.744 1 272.533 963.718 1 046.743 1 024.922 921.556 974.966 930.887 2 969.329 2 754.458 3 214.56 2 880.376 2 402.874 3 814.741 2 902.63 2 826.712 2 965.936 4 496.093 4 777.634
Ticker CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO CGO.TO
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD