Cullinan Oncology, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
0 |
0 |
-38 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
-inf% |
-100.00% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
-inf% |
-inf% |
100.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
5 |
5 |
7 |
5 |
6 |
14 |
11 |
29 |
18 |
17 |
18 |
34 |
33 |
37 |
30 |
33 |
63 |
38 |
45 |
45 |
43 |
50 |
49 |
55 |
55 |
EBIT (mln) |
-5 |
-5 |
-7 |
-5 |
-6 |
-14 |
-11 |
-29 |
1 |
-17 |
-18 |
-34 |
-33 |
240 |
-30 |
-33 |
-63 |
-38 |
-45 |
-45 |
-43 |
-50 |
-49 |
-55 |
-55 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.2% |
173.2% |
65.4% |
485.9% |
124.8% |
17.6% |
59.8% |
17.7% |
-2480.25% |
1543.5% |
62.0% |
-5.06% |
92.2% |
-115.69% |
52.0% |
39.5% |
-31.50% |
33.0% |
8.0% |
21.0% |
27.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
7.2% |
0.0% |
0.0% |
90.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
5 |
5 |
6 |
6 |
6 |
8 |
8 |
8 |
7 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-5 |
-5 |
-7 |
-5 |
-6 |
-14 |
-11 |
-29 |
1 |
-17 |
-18 |
-34 |
-33 |
-35 |
-30 |
-35 |
-63 |
-38 |
-45 |
-45 |
-43 |
-50 |
-49 |
-55 |
-55 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
7.2% |
0.0% |
0.0% |
90.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-5 |
-5 |
-7 |
-5 |
-5 |
-14 |
-11 |
-29 |
1 |
-16 |
-18 |
-34 |
-32 |
240 |
-27 |
-29 |
-58 |
-32 |
-39 |
-40 |
-37 |
-42 |
-41 |
-48 |
-49 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-5 |
-1 |
7 |
1 |
-1 |
-1 |
0 |
-20 |
66 |
-3 |
-2 |
-0 |
-5 |
-5 |
-14 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-5 |
-7 |
-5 |
-5 |
-9 |
-10 |
-28 |
-0 |
-16 |
-17 |
-33 |
-13 |
175 |
-25 |
-27 |
-58 |
-32 |
-39 |
-24 |
-37 |
-42 |
-41 |
-48 |
-49 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4.6% |
81.4% |
49.7% |
520.4% |
-98.59% |
81.4% |
76.0% |
14.7% |
18317.1% |
1218.6% |
43.5% |
-16.69% |
349.6% |
-118.42% |
57.4% |
-12.13% |
-35.91% |
30.5% |
3.5% |
100.2% |
30.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.37% |
0.0% |
0.0% |
85.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-5.94 |
-5.94 |
-6.83 |
-0.24 |
-0.26 |
-0.45 |
-0.26 |
-0.68 |
-0.0017 |
-0.36 |
-0.4 |
-0.76 |
-0.29 |
3.9 |
-0.55 |
-0.59 |
-1.42 |
-0.81 |
-0.92 |
-0.56 |
-0.86 |
-0.76 |
-0.7 |
-0.81 |
-0.74 |
EPS (rozwodnione) |
-5.94 |
-5.94 |
-6.82 |
-0.24 |
-0.26 |
-0.45 |
-0.26 |
-0.68 |
-0.0017 |
-0.36 |
-0.4 |
-0.74 |
-0.29 |
3.77 |
-0.55 |
-0.59 |
-1.42 |
-0.81 |
-0.92 |
-0.56 |
-0.86 |
-0.76 |
-0.7 |
-0.81 |
-0.74 |
Ilośc akcji (mln) |
1 |
1 |
1 |
19 |
19 |
19 |
38 |
41 |
42 |
43 |
43 |
43 |
44 |
45 |
46 |
46 |
41 |
40 |
43 |
43 |
43 |
55 |
58 |
59 |
59 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
19 |
19 |
19 |
38 |
42 |
42 |
43 |
43 |
44 |
44 |
46 |
46 |
46 |
41 |
40 |
43 |
43 |
43 |
55 |
58 |
59 |
59 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |