Wall Street Experts
ver. ZuMIgo(08/25)
Central Garden & Pet Company
Rachunek Zysków i Strat
Przychody TTM (mln): 3 200
EBIT TTM (mln): 203
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,536 |
1,355 |
1,123 |
1,078 |
1,145 |
1,267 |
1,381 |
1,622 |
1,671 |
1,705 |
1,614 |
1,524 |
1,629 |
1,700 |
1,654 |
1,604 |
1,651 |
1,829 |
2,054 |
2,215 |
2,383 |
2,696 |
3,304 |
3,339 |
3,310 |
3,200 |
Przychód Δ r/r |
0.0% |
-11.8% |
-17.1% |
-4.0% |
6.2% |
10.6% |
9.0% |
17.4% |
3.1% |
2.0% |
-5.3% |
-5.6% |
6.9% |
4.4% |
-2.7% |
-3.0% |
2.9% |
10.8% |
12.3% |
7.8% |
7.6% |
13.1% |
22.6% |
1.1% |
-0.9% |
-3.3% |
Marża brutto |
24.3% |
27.4% |
27.8% |
29.7% |
29.1% |
30.3% |
32.1% |
33.0% |
32.0% |
30.6% |
32.7% |
33.8% |
30.3% |
30.2% |
28.1% |
28.3% |
29.6% |
30.2% |
30.8% |
30.5% |
29.5% |
29.6% |
29.4% |
29.7% |
28.6% |
29.5% |
EBIT (mln) |
88 |
71 |
68 |
12 |
47 |
70 |
80 |
96 |
134 |
97 |
103 |
97 |
87 |
74 |
40 |
56 |
91 |
129 |
156 |
167 |
111 |
142 |
254 |
260 |
211 |
185 |
EBIT Δ r/r |
0.0% |
-19.1% |
-4.3% |
-81.7% |
279.8% |
47.9% |
14.7% |
19.4% |
39.9% |
-27.4% |
6.4% |
-5.6% |
-10.3% |
-14.9% |
-46.0% |
40.0% |
62.7% |
41.5% |
20.7% |
7.2% |
-33.6% |
28.2% |
78.7% |
2.2% |
-19.0% |
-12.0% |
EBIT (%) |
5.7% |
5.2% |
6.0% |
1.2% |
4.1% |
5.5% |
5.8% |
5.9% |
8.0% |
5.7% |
6.4% |
6.4% |
5.4% |
4.4% |
2.4% |
3.5% |
5.5% |
7.1% |
7.6% |
7.6% |
4.7% |
5.3% |
7.7% |
7.8% |
6.4% |
5.8% |
Koszty finansowe (mln) |
30 |
27 |
75 |
20 |
116 |
14 |
14 |
12 |
32 |
45 |
23 |
34 |
38 |
40 |
43 |
43 |
40 |
43 |
28 |
39 |
43 |
44 |
59 |
58 |
57 |
58 |
EBITDA (mln) |
92 |
94 |
41 |
65 |
88 |
99 |
116 |
158 |
128 |
136 |
127 |
121 |
85 |
75 |
47 |
57 |
99 |
114 |
155 |
167 |
162 |
198 |
328 |
338 |
307 |
291 |
EBITDA(%) |
6.0% |
6.9% |
3.6% |
6.0% |
7.7% |
7.8% |
8.4% |
9.7% |
7.6% |
8.0% |
7.8% |
8.0% |
5.2% |
4.4% |
2.9% |
3.5% |
6.0% |
6.2% |
7.5% |
7.5% |
6.8% |
7.3% |
9.9% |
10.1% |
9.3% |
9.1% |
Podatek (mln) |
19 |
5 |
-0 |
15 |
21 |
25 |
30 |
36 |
20 |
-93 |
36 |
28 |
20 |
13 |
-3 |
4 |
19 |
24 |
47 |
3 |
27 |
32 |
42 |
46 |
36 |
33 |
Zysk Netto (mln) |
24 |
-12 |
-7 |
-84 |
35 |
41 |
54 |
66 |
32 |
-267 |
66 |
46 |
28 |
21 |
-2 |
9 |
32 |
45 |
79 |
124 |
93 |
121 |
152 |
152 |
126 |
108 |
Zysk netto Δ r/r |
0.0% |
-148.2% |
-39.5% |
1071.7% |
-141.4% |
19.4% |
30.1% |
21.8% |
-50.7% |
-927.6% |
-124.7% |
-30.5% |
-38.2% |
-25.2% |
-109.1% |
-556.4% |
263.1% |
39.2% |
77.1% |
56.8% |
-24.9% |
30.1% |
25.7% |
0.3% |
-17.4% |
-14.1% |
Zysk netto (%) |
1.6% |
-0.9% |
-0.6% |
-7.8% |
3.0% |
3.3% |
3.9% |
4.0% |
1.9% |
-15.7% |
4.1% |
3.0% |
1.7% |
1.2% |
-0.1% |
0.5% |
1.9% |
2.4% |
3.8% |
5.6% |
3.9% |
4.5% |
4.6% |
4.6% |
3.8% |
3.4% |
EPS |
0.9 |
-0.63 |
-0.39 |
-4.5 |
1.79 |
0.66 |
2.58 |
0.97 |
0.46 |
-3.76 |
0.95 |
0.71 |
0.5 |
0.44 |
-0.0401 |
0.18 |
0.66 |
0.91 |
1.57 |
2.39 |
1.63 |
2.23 |
2.81 |
2.86 |
2.4 |
1.64 |
EPS (rozwodnione) |
0.89 |
-0.63 |
-0.39 |
-3.64 |
1.73 |
0.64 |
2.5 |
0.95 |
0.45 |
-3.76 |
0.94 |
0.7 |
0.5 |
0.44 |
-0.0401 |
0.18 |
0.64 |
0.87 |
1.52 |
2.32 |
1.61 |
2.2 |
2.75 |
2.8 |
2.35 |
1.62 |
Ilośc akcji (mln) |
27 |
19 |
18 |
19 |
19 |
62 |
21 |
68 |
71 |
71 |
69 |
64 |
56 |
48 |
48 |
49 |
49 |
49 |
50 |
52 |
57 |
54 |
54 |
53 |
52 |
66 |
Ważona ilośc akcji (mln) |
27 |
19 |
18 |
23 |
20 |
65 |
22 |
69 |
72 |
71 |
70 |
65 |
57 |
48 |
48 |
49 |
50 |
51 |
52 |
53 |
58 |
55 |
55 |
54 |
53 |
67 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |