Wall Street Experts
ver. ZuMIgo(08/25)
Cenergy Holdings SA
Rachunek Zysków i Strat
Przychody TTM (mln): 3 207
EBIT TTM (mln): 352
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
345 |
359 |
775 |
692 |
758 |
964 |
958 |
908 |
1,054 |
1,426 |
1,628 |
1,796 |
Przychód Δ r/r |
0.0% |
4.1% |
115.6% |
-10.7% |
9.6% |
27.1% |
-0.6% |
-5.2% |
16.0% |
35.3% |
14.1% |
10.4% |
Marża brutto |
2.0% |
2.2% |
14.5% |
9.1% |
7.7% |
7.2% |
10.3% |
11.4% |
10.3% |
10.2% |
13.7% |
16.4% |
EBIT (mln) |
-7 |
-20 |
57 |
35 |
22 |
32 |
62 |
66 |
58 |
100 |
169 |
240 |
EBIT Δ r/r |
0.0% |
183.5% |
-386.4% |
-39.8% |
-36.9% |
48.0% |
90.7% |
7.6% |
-12.9% |
74.1% |
68.5% |
41.8% |
EBIT (%) |
-2.0% |
-5.6% |
7.4% |
5.0% |
2.9% |
3.3% |
6.4% |
7.3% |
5.5% |
7.0% |
10.4% |
13.3% |
Koszty finansowe (mln) |
14 |
19 |
62 |
31 |
32 |
32 |
34 |
31 |
28 |
38 |
73 |
0 |
EBITDA (mln) |
2 |
2 |
92 |
53 |
53 |
59 |
88 |
93 |
86 |
134 |
199 |
266 |
EBITDA(%) |
0.7% |
0.5% |
11.9% |
7.7% |
7.0% |
6.1% |
9.2% |
10.2% |
8.1% |
9.4% |
12.3% |
14.8% |
Podatek (mln) |
1 |
-8 |
8 |
7 |
-6 |
-6 |
8 |
11 |
8 |
10 |
22 |
40 |
Zysk Netto (mln) |
-21 |
-30 |
7 |
-4 |
-5 |
7 |
20 |
25 |
22 |
60 |
73 |
139 |
Zysk netto Δ r/r |
0.0% |
44.0% |
-123.9% |
-151.6% |
27.3% |
-244.1% |
194.3% |
23.4% |
-11.4% |
173.7% |
20.8% |
91.1% |
Zysk netto (%) |
-6.1% |
-8.4% |
0.9% |
-0.5% |
-0.6% |
0.7% |
2.1% |
2.7% |
2.1% |
4.2% |
4.5% |
7.8% |
EPS |
-0.11 |
-0.16 |
0.0407 |
-0.0197 |
-0.025 |
0.0361 |
0.11 |
0.13 |
0.12 |
0.32 |
0.38 |
0.72 |
EPS (rozwodnione) |
-0.11 |
-0.16 |
0.0407 |
-0.0197 |
-0.025 |
0.0361 |
0.11 |
0.13 |
0.12 |
0.32 |
0.38 |
0.72 |
Ilośc akcji (mln) |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
195 |
Ważona ilośc akcji (mln) |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
190 |
195 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |