CEMEX, S.A.B. de C.V.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna
1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023010B20B30B40B50B253035404550
AktywaDługDług / Aktywa (%)Aktywa & DługDług / Aktywa (%)

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 11 926.965 15 767.531 16 252.312 15 922.221 16 034.33 17 377.655 26 796.0 29 972.0 49 662.0 45 334.544925 44 510.874 41 770.492069 51 724.212235 37 295.225631 38 083.840792 34 954.88781 31 399.625704 28 946.636805 28 899.236252 28 118.811478 29 363.0 27 425.0 26 650.0 26 447.0 28 433.0
Aktywa trwałe (mln) 10 209.598 13 761.663 13 929.835 13 971.045 14 205.818 15 426.373 22 624.0 24 811.0 44 054.0 40 377.071823 40 173.943 37 345.518829 33 935.053834 32 362.64635 32 783.590779 30 138.350384 27 134.077138 24 504.691481 25 265.580448 24 696.488939 24 784.0 23 190.0 22 425.0 21 921.0 23 428.0
Rzeczowe aktywa trwałe netto 6 958.257 9 038.796 8 952.576 8 956.236 9 276.148 9 611.669 15 561.0 17 196.0 24 010.0 20 489.822622 19 775.625 18 769.50274 17 652.471215 16 642.36249 15 894.148523 13 876.37658 12 445.917024 11 004.131593 11 856.466395 11 456.944679 11 893.0 11 456.0 11 367.0 11 284.0 12 506.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 4 501.0 4 826.0 13 873.0 0.0 0.0 (189 200.302086) 0.0 11 096.102763 11 088.781951 10 897.51944 10 640.101541 9 934.888794 9 952.851323 9 910.742815 9 562.0 8 506.0 7 984.0 7 538.0 7 674.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 4 000.588 3 970.504 656.0 735.0 3 971.0 0.0 0.0 205 897.0 13 579.796441 2 316.374938 2 236.992901 2 134.038728 2 070.729413 1 945.517028 1 972.199592 1 989.07869 1 985.0 1 703.0 1 734.0 1 722.0 1 816.0
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 4 000.588 3 970.504 5 157.0 5 561.0 17 844.0 17 064.262867 17 923.341485 16 696.697914 13 579.796441 13 412.477701 13 325.774852 13 031.558169 12 710.830955 11 880.405822 11 925.050916 11 899.821505 11 547.0 10 209.0 9 718.0 9 260.0 9 490.0
Należności netto 769.564 881.549 1 052.885 804.304 874.766 882.44 2 371.0 2 197.0 2 797.0 2 051.541145 1 735.935 2 296.295695 2 259.899585 2 332.032436 2 531.681521 2 130.644793 1 887.171564 1 695.497721 1 751.120162 1 788.705419 1 845.0 2 003.0 1 647.0 1 819.0 1 923.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 822.986333 2 456.741057 1 879.318174 1 373.910919 666.495291 754.184862 687.475563 758.493459 537.300177 454.378818 736.058844 518.0 536.0 552.0 648.0 733.0
Aktywa obrotowe 1 717.367 2 005.868 2 322.477 1 951.176 1 828.512 1 951.282 4 172.0 5 161.0 5 608.0 4 957.473102 4 336.931 4 424.973239 4 970.299447 4 932.57928 5 300.250013 4 816.537425 4 265.548565 4 441.945323 3 633.655804 3 422.322538 4 579.0 4 235.0 4 225.0 4 526.0 5 005.0
Środki pieniężne i Inwestycje 328.117 308.239 428.97 360.878 291.717 342.262 602.0 1 580.0 794.0 988.950276 1 077.957811 677.44656 1 158.429282 972.011248 1 164.93735 854.525066 884.783575 557.716812 699.643584 308.751905 788.0 950.0 613.0 495.0 624.0
Zapasy 558.606 717.392 681.801 706.2 595.27 632.45 1 038.0 1 193.0 1 798.0 1 625.327129 1 313.277 1 260.501475 1 268.037608 1 284.148535 1 303.799479 1 226.839784 1 025.839386 862.13221 959.8778 1 081.140489 989.0 971.0 1 261.0 1 669.0 1 789.0
Inwestycje krótkoterminowe 0.0 0.0 148.053 191.442 143.565 197.253 269.0 354.0 246.0 230.88107 214.689697 380.729183 718.63126 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11 713.4866
Środki pieniężne i inne aktywa pieniężne 328.117 308.239 280.917 169.436 148.152 145.009 333.0 1 226.0 548.0 758.069206 863.268113 677.44656 1 158.429282 972.011248 1 164.93735 854.525066 884.783575 557.716812 699.643584 308.751905 788.0 950.0 613.0 495.0 624.0
Należności krótkoterminowe 389.563 559.877 360.808 407.856 488.946 535.323 2 926.0 2 005.0 2 167.0 1 638.775806 1 390.553347 1 515.294041 1 448.683048 1 598.155375 1 704.265884 1 647.484143 1 662.38558 1 925.969186 2 363.95112 2 536.263593 2 526.0 2 571.0 2 762.0 2 966.0 3 109.0
Dług krótkoterminowy 1 035.48 2 963.301 1 028.948 1 392.262 1 330.524 1 043.523 1 192.0 1 252.0 3 320.0 6 925.705146 565.041271 457.118297 335.720391 589.999454 731.30984 1 766.136126 915.183534 621.380029 1 850.050916 693.114445 1 443.0 1 058.0 940.0 987.0 975.0
Zobowiązania krótkoterminowe 1 835.899 3 922.275 2 349.82 2 951.793 2 832.618 2 411.915 4 119.0 4 437.0 7 636.0 11 103.300378 3 759.559 4 469.736287 4 635.297328 4 190.367133 4 572.087407 5 445.56942 4 202.432459 3 963.433469 5 711.76171 4 587.062135 5 409.0 5 352.0 5 380.0 5 546.0 6 786.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 287.147426 1 775.30342 2 487.998313 131.443798 127.830618 159.20401 176.145249 150.899607 164.491466 197.861507 234.718612 225.0 201.0 257.0 293.0 384.0
Zobowiązania długoterminowe 3 622.433 4 192.563 5 739.334 6 024.677 6 427.729 6 747.62 12 311.0 10 756.0 23 331.0 16 982.989241 21 167.012 19 971.293262 21 937.108092 20 983.929642 22 126.594055 19 451.662213 17 714.258912 15 488.02031 12 473.727087 12 361.473786 13 130.0 13 121.0 10 999.0 9 992.0 9 531.0
Rezerwy z tytułu odroczonego podatku 110.677 1 328.872 1 126.387 1 089.47 1 054.743 1 151.34 2 441.0 2 571.0 4 607.0 2 794.344286 2 494.802812 1 390.492717 1 261.28585 1 001.846182 1 405.892697 1 342.844498 1 180.386988 945.729399 804.531568 758.141626 720.0 658.0 485.0 394.0 443.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 264.853201 210.557666 130.055606 101.449006 76.06765 158.553971 128.527902 1306.0 1260.0 1176.0 1176.0 1258.0
Zobowiązania ogółem 5 458.332 8 114.838 8 089.154 8 976.47 9 260.347 9 159.535 16 430.0 15 193.0 30 967.0 28 086.289619 24 926.571 24 441.02955 39 382.788763 25 174.296775 26 698.681462 24 897.231634 21 916.691372 19 451.45378 18 185.488798 16 948.535921 18 539.0 18 473.0 16 379.0 26 447.0 16 317.0
Kapitał własny 6 468.633 7 652.693 8 163.158 6 945.751 6 773.983 8 218.12 10 366.0 14 779.0 18 695.0 17 248.255306 19 584.303 17 329.462519 12 341.423471 12 120.928855 11 385.15933 10 057.656175 9 482.934331 9 495.183025 10 713.747454 11 170.275556 10 824.0 8 952.0 10 271.0 10 909.0 12 116.0
Udziały mniejszościowe 1 259.167 2 398.94 1 978.125 1 205.854 532.582 388.86 529.0 1 920.0 3 753.0 3 385.795289 3 338.135 1 583.249537 1 200.950992 1 128.586229 1 146.744799 1 158.553803 1 174.828138 1 397.356938 1 572.250509 1 571.388447 1 503.0 877.0 444.0 408.0 352.0
Pasywa 11 926.965 15 767.531 16 252.312 15 922.221 16 034.33 17 377.655 26 796.0 29 972.0 49 662.0 45 334.544925 44 510.874 41 770.492069 51 724.212235 37 295.225631 38 083.840792 34 954.88781 31 399.625704 28 946.636805 28 899.236252 28 118.811478 29 363.0 27 425.0 26 650.0 26 447.0 28 433.0
Inwestycje 0.0 0.0 148.053 191.442 143.565 197.253 269.0 354.0 246.0 3 053.867403 2 671.430755 2 260.047358 2 092.54218 666.495291 754.184862 687.475563 758.493459 537.300177 454.378818 736.058844 518.0 536.0 552.0 648.0 12 446.4866
Dług (mln) 4 393.633 5 673.783 5 379.738 5 762.789 5 872.611 5 929.468 9 489.0 7 542.0 19 864.0 18 762.285548 15 565.358 16 447.014174 15 031.783541 16 983.789426 17 678.093175 16 591.524935 15 529.920508 13 218.29871 11 518.126272 10 569.410155 11 790.0 11 185.0 9 157.0 8 825.0 8 164.0
Środki pieniężne i inne aktywa pieniężne 328.117 308.239 280.917 169.436 148.152 145.009 333.0 1 226.0 548.0 758.069206 863.268113 677.44656 1 158.429282 972.011248 1 164.93735 854.525066 884.783575 557.716812 699.643584 308.751905 788.0 950.0 613.0 495.0 624.0
Dług netto 4 065.516 5 365.544 5 098.821 5 593.353 5 724.459 5 784.459 9 156.0 6 316.0 19 316.0 18 004.216341 14 702.089886 15 769.567614 13 873.354258 16 011.778177 16 513.155824 15 736.999869 14 645.136932 12 660.581898 10 818.482688 10 260.65825 11 002.0 10 235.0 8 544.0 8 330.0 7 540.0
Ticker CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX CEMEXCPO.MX
Waluta MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN USD USD USD USD USD