Wall Street Experts
ver. ZuMIgo(08/25)
Cello World Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 20 302
EBIT TTM (mln): 4 824
| index |
0 |
1 |
2 |
3 |
| Rok finansowy |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
10,469 |
13,501 |
17,865 |
20,003 |
| Przychód Δ r/r |
0.0% |
29.0% |
32.3% |
12.0% |
| Marża brutto |
47.7% |
47.1% |
47.0% |
40.3% |
| EBIT (mln) |
2,275 |
2,833 |
3,770 |
4,530 |
| EBIT Δ r/r |
0.0% |
24.5% |
33.1% |
20.1% |
| EBIT (%) |
21.7% |
21.0% |
21.1% |
22.6% |
| Koszty finansowe (mln) |
23 |
28 |
18 |
26 |
| EBITDA (mln) |
2,834 |
3,448 |
4,460 |
5,097 |
| EBITDA(%) |
27.1% |
25.5% |
25.0% |
25.5% |
| Podatek (mln) |
701 |
796 |
1,001 |
1,188 |
| Zysk Netto (mln) |
1,512 |
2,040 |
2,661 |
3,311 |
| Zysk netto Δ r/r |
0.0% |
34.9% |
30.5% |
24.4% |
| Zysk netto (%) |
14.4% |
15.1% |
14.9% |
16.6% |
| EPS |
7.12 |
9.61 |
12.54 |
15.6 |
| EPS (rozwodnione) |
7.12 |
9.61 |
12.54 |
15.6 |
| Ilośc akcji (mln) |
212 |
212 |
212 |
212 |
| Ważona ilośc akcji (mln) |
212 |
212 |
212 |
212 |
| Waluta |
INR |
INR |
INR |
INR |