Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
39.971 |
24.554 |
20.247 |
22.44 |
33.367 |
36.261 |
39.974 |
35.063 |
50.695 |
53.509 |
34.284 |
44.112 |
48.188 |
38.558 |
42.145 |
56.541 |
57.894 |
71.278 |
69.884 |
77.373 |
88.111 |
68.834 |
86.925 |
93.016 |
71.326 |
74.135 |
Aktywa trwałe (mln) |
3.504 |
4.392 |
2.883 |
2.691 |
2.615 |
2.293 |
2.497 |
2.011 |
2.903 |
3.718 |
1.997 |
2.366 |
8.305 |
7.522 |
3.678 |
3.623 |
3.551 |
3.357 |
3.204 |
3.13 |
3.251 |
8.474 |
13.251999 |
14.481 |
15.006999 |
14.835 |
Rzeczowe aktywa trwałe netto |
3.07 |
2.491 |
2.012 |
1.844 |
1.876 |
1.599 |
1.849 |
1.609 |
1.494 |
1.303 |
1.174 |
1.243 |
3.845 |
3.87 |
3.678 |
3.623 |
3.551 |
3.357 |
3.204 |
3.13 |
3.251 |
5.295 |
9.684 |
10.523 |
10.756 |
10.901 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.722 |
0.722 |
0.722 |
0.722 |
Wartości niematerialne i prawne |
0.0 |
1.748 |
0.818 |
0.773 |
0.737 |
0.692 |
0.646 |
0.4 |
1.409 |
2.415 |
0.823 |
1.123 |
1.63 |
1.335 |
0.748 |
0.238 |
0.837 |
1.117 |
0.698 |
0.803 |
0.903 |
0.891 |
1.806 |
1.963 |
2.338 |
0.896 |
Wartość firmy i wartości niematerialne i prawne |
0.433 |
1.748 |
0.818 |
0.773 |
0.737 |
0.692 |
0.646 |
0.4 |
1.409 |
2.415 |
0.823 |
1.123 |
1.63 |
1.335 |
0.748 |
0.238 |
0.837 |
1.117 |
0.698 |
0.803 |
0.903 |
0.891 |
2.528 |
2.685 |
3.06 |
1.618 |
Należności netto |
0.0 |
0.0 |
0.0 |
18.063 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.649 |
0.0 |
0.0 |
0.0 |
0.0 |
15.214 |
20.845 |
12.091 |
21.959 |
23.137 |
22.366 |
29.635 |
21.792 |
24.941 |
21.941 |
24.034 |
0.0 |
Inwestycje długoterminowe |
0.001 |
0.153 |
0.053 |
0.074 |
0.002 |
0.002 |
0.002 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.679 |
2.814 |
1.656 |
1.845 |
1.78 |
1.715 |
1.649 |
1.584 |
1.519 |
1.453 |
1.388 |
0.0 |
Aktywa obrotowe |
36.467 |
20.162 |
17.364 |
19.749 |
30.752 |
33.968 |
37.477 |
33.052 |
47.792 |
49.791 |
32.287 |
41.746 |
39.883 |
31.036 |
35.365 |
50.133 |
50.537 |
64.485 |
63.595 |
71.256 |
81.766 |
60.36 |
73.673 |
78.535 |
56.319 |
59.3 |
Środki pieniężne i Inwestycje |
9.544 |
1.258 |
1.638 |
3.284 |
3.932 |
4.183 |
3.748 |
7.369 |
15.658 |
17.785 |
11.428 |
16.405 |
10.859 |
5.908 |
9.242 |
17.702 |
25.781 |
28.56 |
28.752 |
34.63 |
29.99 |
22.292 |
35.92 |
26.646 |
10.894 |
14.599 |
Zapasy |
16.663 |
11.53 |
7.785 |
4.982 |
8.143 |
12.227 |
9.81 |
10.671 |
10.831 |
9.802 |
7.043 |
9.323 |
11.563 |
7.356 |
6.178 |
8.854 |
8.965 |
10.303 |
8.994 |
10.89 |
16.405 |
14.736 |
10.893 |
26.173 |
17.955 |
20.103 |
Inwestycje krótkoterminowe |
0.433 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.533 |
0.024 |
0.167 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
9.544 |
1.258 |
1.638 |
3.284 |
3.932 |
4.183 |
3.748 |
7.369 |
15.658 |
17.785 |
11.428 |
16.405 |
10.859 |
5.908 |
9.242 |
17.702 |
25.781 |
28.56 |
28.752 |
34.63 |
29.99 |
22.292 |
35.92 |
26.646 |
10.894 |
14.599 |
Należności krótkoterminowe |
15.057 |
15.284 |
9.218 |
7.39 |
23.504 |
24.484 |
17.275 |
13.809 |
18.794 |
17.628 |
10.599 |
19.903 |
20.529 |
13.389 |
12.05 |
11.681 |
11.161 |
15.094 |
13.181 |
15.551 |
17.829 |
18.661 |
24.728 |
26.454 |
15.526 |
21.425 |
Dług krótkoterminowy |
1.436 |
0.404 |
0.13 |
0.003 |
4.6 |
0.004 |
0.0 |
1.35 |
13.512 |
17.782 |
10.574 |
16.857 |
15.727 |
13.804 |
15.26 |
22.217 |
21.246 |
21.647 |
17.216 |
19.05 |
22.174 |
3.718 |
0.557 |
7.204 |
1.77 |
1.884 |
Zobowiązania krótkoterminowe |
27.327 |
19.999 |
13.953 |
15.374 |
28.104 |
24.484 |
29.009 |
23.324 |
35.945 |
36.944 |
22.495 |
37.542 |
40.136 |
28.168 |
32.958 |
46.549 |
42.486 |
48.26 |
43.053 |
45.609 |
52.66 |
33.22 |
40.722 |
53.043 |
31.33 |
34.697 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(7.393) |
(6.186) |
(9.689) |
0.0 |
(15.159) |
(8.467) |
(6.073) |
(3.716) |
(5.696) |
(7.58) |
(4.205) |
(15.26) |
(22.217) |
(21.246) |
(21.647) |
(17.216) |
(19.05) |
(22.174) |
0.777 |
1.61 |
3.345 |
2.117 |
0.0 |
Zobowiązania długoterminowe |
0.055 |
0.23 |
4.618 |
4.601 |
0.004 |
(0.908) |
17.275 |
15.159 |
0.28 |
0.834 |
17.457 |
0.114 |
0.486 |
0.409 |
0.158 |
0.048 |
0.167 |
0.099 |
0.003 |
0.003 |
1.312 |
1.567999 |
1.350999 |
1.075 |
0.631 |
0.808 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.28 |
0.834 |
0.0 |
0.114 |
0.486 |
0.409 |
0.158 |
0.048 |
0.167 |
0.099 |
0.003 |
0.003 |
0.002 |
0.021 |
0.405 |
0.427 |
0.367 |
0.377 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.547 |
0.946 |
0.648 |
0.264 |
0.869 |
Zobowiązania ogółem |
27.382 |
20.229 |
18.571 |
19.975 |
28.108 |
24.484 |
29.009 |
23.324 |
36.225 |
37.778 |
22.495 |
37.656 |
40.622 |
28.577 |
33.177 |
46.597 |
42.653 |
48.359 |
43.056 |
45.612 |
53.974 |
34.788 |
42.073 |
54.118 |
31.961 |
35.505 |
Kapitał własny |
12.589 |
4.325 |
1.676 |
2.465 |
5.259 |
11.777 |
10.965 |
11.739 |
14.47 |
15.731 |
11.789 |
6.456 |
7.566 |
9.981 |
8.968 |
9.944 |
15.241 |
22.919 |
26.828 |
31.761 |
34.137 |
34.046 |
44.852 |
38.898 |
39.365 |
38.63 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.416) |
(0.343) |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
39.971 |
24.554 |
20.247 |
22.44 |
33.367 |
36.261 |
39.974 |
35.063 |
50.695 |
53.509 |
34.284 |
44.112 |
48.188 |
38.558 |
42.084 |
56.541 |
57.894 |
71.278 |
69.884 |
77.373 |
88.111 |
68.834 |
86.925 |
93.016 |
71.326 |
74.135 |
Inwestycje |
0.434 |
0.153 |
0.053 |
0.074 |
0.002 |
0.002 |
0.002 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
2.172 |
0.0 |
0.0 |
0.0 |
0.0 |
2.378 |
1.804 |
1.882 |
1.649 |
1.584 |
1.519 |
1.453 |
1.388 |
0.0 |
Dług (mln) |
1.491 |
0.443 |
4.735 |
4.604 |
4.6 |
0.004 |
0.0 |
1.35 |
13.512 |
17.782 |
10.574 |
16.857 |
15.727 |
13.804 |
15.26 |
22.217 |
21.246 |
21.647 |
17.216 |
19.05 |
23.486 |
5.265 |
1.503 |
7.852 |
2.033999 |
2.315 |
Środki pieniężne i inne aktywa pieniężne |
9.544 |
1.258 |
1.638 |
3.284 |
3.932 |
4.183 |
3.748 |
7.369 |
15.658 |
17.785 |
11.428 |
16.405 |
10.859 |
5.908 |
9.242 |
17.702 |
25.781 |
28.56 |
28.752 |
34.63 |
29.99 |
22.292 |
35.92 |
26.646 |
10.894 |
14.599 |
Dług netto |
(8.053) |
(0.815) |
3.097 |
1.32 |
0.668 |
(4.179) |
(3.748) |
(6.019) |
(2.146) |
(0.003) |
(0.854) |
0.452 |
4.868 |
7.896 |
6.018 |
4.515 |
(4.535) |
(6.913) |
(11.536) |
(15.58) |
(6.504) |
(17.027) |
(34.417) |
(18.794) |
(8.860001) |
(12.284) |
Ticker |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
CCT.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |