Cameco Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 2 797
EBIT TTM (mln): 271
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 742 689 701 748 827 1,048 1,313 1,832 2,310 2,859 2,315 2,124 2,384 2,321 2,439 2,398 2,754 2,431 2,157 2,092 1,863 1,800 1,475 1,868 2,588 3,136
Przychód Δ r/r 0.0% -7.1% 1.7% 6.8% 10.5% 26.8% 25.2% 39.5% 26.1% 23.8% -19.0% -8.3% 12.3% -2.6% 5.1% -1.7% 14.9% -11.7% -11.3% -3.0% -10.9% -3.4% -18.1% 26.6% 38.5% 21.2%
Marża brutto 42.2% 39.9% 39.8% 35.0% 34.8% 40.6% 38.0% 38.4% 47.5% 46.9% 42.8% 46.9% 32.5% 31.2% 24.9% 26.6% 25.3% 19.1% 20.2% 14.1% 13.0% 5.9% 0.1% 12.5% 19.8% 33.9%
EBIT (mln) 70 -51 92 84 93 261 40 335 475 524 2,128 543 506 269 265 38 246 -142 -128 70 155 -7 -52 130 246 510
EBIT Δ r/r 0.0% -173.7% -279.9% -9.2% 10.8% 180.3% -84.8% 745.7% 41.6% 10.3% 306.0% -74.5% -6.7% -46.8% -1.7% -85.5% 540.7% -157.7% -9.9% -155.0% 120.3% -104.4% 675.6% -349.2% 88.7% 107.4%
EBIT (%) 9.4% -7.5% 13.2% 11.2% 11.2% 24.9% 3.0% 18.3% 20.6% 18.3% 91.9% 25.6% 21.2% 11.6% 10.9% 1.6% 8.9% -5.8% -5.9% 3.4% 8.3% -0.4% -3.5% 7.0% 9.5% 16.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 41 50 0 72 83 93 97 95 95 97 84 58 61 69 92 0
EBITDA (mln) 300 360 220 195 221 182 354 453 1,055 1,197 804 828 733 711 720 771 769 662 556 442 430 202 138 308 498 789
EBITDA(%) 40.4% 52.2% 31.5% 26.0% 26.7% 17.4% 27.0% 24.7% 45.7% 41.9% 34.7% 39.0% 30.7% 30.6% 29.5% 32.2% 27.9% 27.2% 25.8% 21.1% 23.1% 11.2% 9.4% 16.5% 19.2% 25.2%
Podatek (mln) -3 35 42 49 -16 73 30 -69 29 -25 53 27 -0 -46 -90 -175 -143 -94 -3 -126 61 14 -1 -4 126 85
Zysk Netto (mln) 80 -78 65 55 216 279 218 376 416 450 1,099 515 450 266 318 185 65 -62 -205 166 74 -53 -103 89 361 172
Zysk netto Δ r/r 0.0% -197.9% -183.3% -15.0% 289.5% 29.1% -21.9% 72.6% 10.8% 8.2% 144.3% -53.2% -12.5% -40.9% 19.7% -41.8% -64.8% -194.4% 232.6% -181.2% -55.5% -171.9% 93.0% -187.1% 303.7% -52.4%
Zysk netto (%) 10.8% -11.4% 9.3% 7.4% 26.1% 26.6% 16.6% 20.5% 18.0% 15.7% 47.5% 24.2% 18.9% 11.5% 13.1% 7.7% 2.4% -2.5% -9.5% 8.0% 4.0% -3.0% -7.0% 4.8% 13.9% 5.5%
EPS -0.14 -0.26 0.17 0.13 1.24 0.81 0.62 1.07 1.18 1.29 2.83 1.31 1.14 0.64 0.81 0.47 0.16 -0.16 -0.52 0.42 0.19 -0.13 -0.26 0.22 0.83 0.39
EPS (rozwodnione) -0.14 -0.26 0.17 0.13 1.22 0.78 0.6 1.02 1.13 1.28 2.82 1.3 1.14 0.64 0.81 0.47 0.16 -0.16 -0.52 0.42 0.19 -0.13 -0.26 0.22 0.83 0.39
Ilośc akcji (mln) 388 299 332 292 336 341 348 351 353 350 388 393 395 395 395 396 396 385 394 396 396 396 398 405 433 441
Ważona ilośc akcji (mln) 388 299 332 292 341 354 359 368 368 352 390 395 395 396 396 396 396 396 396 396 396 396 398 407 435 436
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD