Wall Street Experts
ver. ZuMIgo(08/25)
Cameco Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 2 797
EBIT TTM (mln): 271
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
742 |
689 |
701 |
748 |
827 |
1,048 |
1,313 |
1,832 |
2,310 |
2,859 |
2,315 |
2,124 |
2,384 |
2,321 |
2,439 |
2,398 |
2,754 |
2,431 |
2,157 |
2,092 |
1,863 |
1,800 |
1,475 |
1,868 |
2,588 |
3,136 |
Przychód Δ r/r |
0.0% |
-7.1% |
1.7% |
6.8% |
10.5% |
26.8% |
25.2% |
39.5% |
26.1% |
23.8% |
-19.0% |
-8.3% |
12.3% |
-2.6% |
5.1% |
-1.7% |
14.9% |
-11.7% |
-11.3% |
-3.0% |
-10.9% |
-3.4% |
-18.1% |
26.6% |
38.5% |
21.2% |
Marża brutto |
42.2% |
39.9% |
39.8% |
35.0% |
34.8% |
40.6% |
38.0% |
38.4% |
47.5% |
46.9% |
42.8% |
46.9% |
32.5% |
31.2% |
24.9% |
26.6% |
25.3% |
19.1% |
20.2% |
14.1% |
13.0% |
5.9% |
0.1% |
12.5% |
19.8% |
33.9% |
EBIT (mln) |
70 |
-51 |
92 |
84 |
93 |
261 |
40 |
335 |
475 |
524 |
2,128 |
543 |
506 |
269 |
265 |
38 |
246 |
-142 |
-128 |
70 |
155 |
-7 |
-52 |
130 |
246 |
510 |
EBIT Δ r/r |
0.0% |
-173.7% |
-279.9% |
-9.2% |
10.8% |
180.3% |
-84.8% |
745.7% |
41.6% |
10.3% |
306.0% |
-74.5% |
-6.7% |
-46.8% |
-1.7% |
-85.5% |
540.7% |
-157.7% |
-9.9% |
-155.0% |
120.3% |
-104.4% |
675.6% |
-349.2% |
88.7% |
107.4% |
EBIT (%) |
9.4% |
-7.5% |
13.2% |
11.2% |
11.2% |
24.9% |
3.0% |
18.3% |
20.6% |
18.3% |
91.9% |
25.6% |
21.2% |
11.6% |
10.9% |
1.6% |
8.9% |
-5.8% |
-5.9% |
3.4% |
8.3% |
-0.4% |
-3.5% |
7.0% |
9.5% |
16.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
41 |
50 |
0 |
72 |
83 |
93 |
97 |
95 |
95 |
97 |
84 |
58 |
61 |
69 |
92 |
0 |
EBITDA (mln) |
300 |
360 |
220 |
195 |
221 |
182 |
354 |
453 |
1,055 |
1,197 |
804 |
828 |
733 |
711 |
720 |
771 |
769 |
662 |
556 |
442 |
430 |
202 |
138 |
308 |
498 |
789 |
EBITDA(%) |
40.4% |
52.2% |
31.5% |
26.0% |
26.7% |
17.4% |
27.0% |
24.7% |
45.7% |
41.9% |
34.7% |
39.0% |
30.7% |
30.6% |
29.5% |
32.2% |
27.9% |
27.2% |
25.8% |
21.1% |
23.1% |
11.2% |
9.4% |
16.5% |
19.2% |
25.2% |
Podatek (mln) |
-3 |
35 |
42 |
49 |
-16 |
73 |
30 |
-69 |
29 |
-25 |
53 |
27 |
-0 |
-46 |
-90 |
-175 |
-143 |
-94 |
-3 |
-126 |
61 |
14 |
-1 |
-4 |
126 |
85 |
Zysk Netto (mln) |
80 |
-78 |
65 |
55 |
216 |
279 |
218 |
376 |
416 |
450 |
1,099 |
515 |
450 |
266 |
318 |
185 |
65 |
-62 |
-205 |
166 |
74 |
-53 |
-103 |
89 |
361 |
172 |
Zysk netto Δ r/r |
0.0% |
-197.9% |
-183.3% |
-15.0% |
289.5% |
29.1% |
-21.9% |
72.6% |
10.8% |
8.2% |
144.3% |
-53.2% |
-12.5% |
-40.9% |
19.7% |
-41.8% |
-64.8% |
-194.4% |
232.6% |
-181.2% |
-55.5% |
-171.9% |
93.0% |
-187.1% |
303.7% |
-52.4% |
Zysk netto (%) |
10.8% |
-11.4% |
9.3% |
7.4% |
26.1% |
26.6% |
16.6% |
20.5% |
18.0% |
15.7% |
47.5% |
24.2% |
18.9% |
11.5% |
13.1% |
7.7% |
2.4% |
-2.5% |
-9.5% |
8.0% |
4.0% |
-3.0% |
-7.0% |
4.8% |
13.9% |
5.5% |
EPS |
-0.14 |
-0.26 |
0.17 |
0.13 |
1.24 |
0.81 |
0.62 |
1.07 |
1.18 |
1.29 |
2.83 |
1.31 |
1.14 |
0.64 |
0.81 |
0.47 |
0.16 |
-0.16 |
-0.52 |
0.42 |
0.19 |
-0.13 |
-0.26 |
0.22 |
0.83 |
0.39 |
EPS (rozwodnione) |
-0.14 |
-0.26 |
0.17 |
0.13 |
1.22 |
0.78 |
0.6 |
1.02 |
1.13 |
1.28 |
2.82 |
1.3 |
1.14 |
0.64 |
0.81 |
0.47 |
0.16 |
-0.16 |
-0.52 |
0.42 |
0.19 |
-0.13 |
-0.26 |
0.22 |
0.83 |
0.39 |
Ilośc akcji (mln) |
388 |
299 |
332 |
292 |
336 |
341 |
348 |
351 |
353 |
350 |
388 |
393 |
395 |
395 |
395 |
396 |
396 |
385 |
394 |
396 |
396 |
396 |
398 |
405 |
433 |
441 |
Ważona ilośc akcji (mln) |
388 |
299 |
332 |
292 |
341 |
354 |
359 |
368 |
368 |
352 |
390 |
395 |
395 |
396 |
396 |
396 |
396 |
396 |
396 |
396 |
396 |
396 |
398 |
407 |
435 |
436 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |