Wall Street Experts
ver. ZuMIgo(08/25)
Cobram Estate Olives Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 382
EBIT TTM (mln): 73
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
61 |
89 |
97 |
102 |
100 |
107 |
112 |
141 |
140 |
140 |
169 |
Przychód Δ r/r |
0.0% |
45.2% |
8.8% |
5.2% |
-1.3% |
6.4% |
5.1% |
25.3% |
-0.5% |
-0.2% |
21.0% |
Marża brutto |
66.3% |
17.0% |
41.3% |
24.0% |
48.9% |
9.9% |
13.6% |
10.6% |
13.4% |
28.6% |
10.6% |
EBIT (mln) |
30 |
1 |
24 |
3 |
24 |
-15 |
-17 |
-25 |
-12 |
7 |
-24 |
EBIT Δ r/r |
0.0% |
-95.4% |
1637.7% |
-87.6% |
731.9% |
-161.0% |
16.9% |
46.0% |
-51.6% |
-158.6% |
-434.6% |
EBIT (%) |
48.6% |
1.5% |
24.4% |
2.9% |
24.3% |
-13.9% |
-15.5% |
-18.1% |
-8.8% |
5.2% |
-14.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
4 |
5 |
5 |
5 |
5 |
8 |
EBITDA (mln) |
33 |
5 |
27 |
13 |
35 |
-4 |
-5 |
-10 |
4 |
25 |
-6 |
EBITDA(%) |
53.9% |
5.2% |
28.3% |
13.2% |
35.0% |
-3.7% |
-4.8% |
-7.3% |
2.8% |
17.8% |
-3.6% |
Podatek (mln) |
15 |
2 |
7 |
0 |
8 |
0 |
8 |
-8 |
17 |
3 |
7 |
Zysk Netto (mln) |
53 |
0 |
14 |
-1 |
13 |
-13 |
9 |
-33 |
35 |
-1 |
8 |
Zysk netto Δ r/r |
0.0% |
-99.1% |
2839.7% |
-105.7% |
-1667.0% |
-203.4% |
-166.0% |
-473.3% |
-207.7% |
-102.0% |
-1209.1% |
Zysk netto (%) |
87.3% |
0.6% |
14.9% |
-0.8% |
12.8% |
-12.4% |
7.8% |
-23.2% |
25.2% |
-0.5% |
4.6% |
EPS |
1.09 |
0.0 |
0.26 |
-0.0149 |
0.22 |
-0.0343 |
0.0226 |
-0.0844 |
0.0909 |
-0.0017 |
0.0186 |
EPS (rozwodnione) |
1.09 |
0.0 |
0.26 |
-0.0149 |
0.22 |
-0.0343 |
0.0226 |
-0.0844 |
0.0909 |
-0.0017 |
0.0178 |
Ilośc akcji (mln) |
49 |
0 |
55 |
55 |
57 |
387 |
387 |
387 |
387 |
402 |
415 |
Ważona ilośc akcji (mln) |
49 |
0 |
55 |
55 |
57 |
387 |
387 |
387 |
387 |
402 |
433 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |