Wall Street Experts
ver. ZuMIgo(08/25)
CrossAmerica Partners LP
Rachunek Zysków i Strat
Przychody TTM (mln): 5 137
EBIT TTM (mln): 76
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,192 |
1,629 |
1,626 |
1,934 |
2,669 |
2,215 |
1,870 |
2,095 |
2,446 |
2,149 |
1,932 |
3,579 |
4,967 |
4,386 |
398 |
Przychód Δ r/r |
0.0% |
36.7% |
-0.2% |
18.9% |
38.0% |
-17.0% |
-15.6% |
12.0% |
16.8% |
-12.1% |
-10.1% |
85.2% |
38.8% |
-11.7% |
-90.9% |
Marża brutto |
4.2% |
2.7% |
2.6% |
4.4% |
4.9% |
7.1% |
8.3% |
7.7% |
7.1% |
7.2% |
11.0% |
7.7% |
7.6% |
8.7% |
100.0% |
EBIT (mln) |
14 |
22 |
7 |
29 |
9 |
26 |
32 |
32 |
35 |
43 |
35 |
36 |
96 |
88 |
71 |
EBIT Δ r/r |
0.0% |
53.0% |
-68.5% |
317.4% |
-69.7% |
201.1% |
23.7% |
0.8% |
8.0% |
23.7% |
-18.8% |
2.7% |
165.7% |
-8.3% |
-19.9% |
EBIT (%) |
1.2% |
1.3% |
0.4% |
1.5% |
0.3% |
1.2% |
1.7% |
1.5% |
1.4% |
2.0% |
1.8% |
1.0% |
1.9% |
2.0% |
17.7% |
Koszty finansowe (mln) |
0 |
0 |
-12 |
-14 |
17 |
18 |
23 |
28 |
33 |
27 |
17 |
18 |
32 |
44 |
52 |
EBITDA (mln) |
27 |
26 |
17 |
49 |
40 |
72 |
87 |
87 |
108 |
101 |
104 |
112 |
176 |
161 |
147 |
EBITDA(%) |
2.3% |
1.6% |
1.1% |
2.6% |
1.5% |
3.2% |
4.7% |
4.1% |
4.4% |
4.7% |
5.4% |
3.1% |
3.5% |
3.7% |
37.0% |
Podatek (mln) |
21 |
9 |
1 |
-2 |
-1 |
-4 |
-0 |
-18 |
-3 |
-1 |
-8 |
-3 |
1 |
3 |
-3 |
Zysk Netto (mln) |
-5 |
10 |
-4 |
18 |
-6 |
11 |
11 |
23 |
5 |
18 |
107 |
22 |
62 |
40 |
20 |
Zysk netto Δ r/r |
0.0% |
-297.0% |
-136.3% |
-602.8% |
-134.1% |
-285.7% |
-6.4% |
116.3% |
-77.3% |
244.2% |
494.5% |
-79.8% |
186.2% |
-35.3% |
-50.4% |
Zysk netto (%) |
-0.4% |
0.6% |
-0.2% |
0.9% |
-0.2% |
0.5% |
0.6% |
1.1% |
0.2% |
0.8% |
5.6% |
0.6% |
1.2% |
0.9% |
5.0% |
EPS |
-0.33 |
0.66 |
-0.24 |
1.18 |
-0.31 |
0.35 |
0.22 |
0.56 |
0.15 |
0.52 |
2.87 |
0.57 |
1.63 |
0.0011 |
0.52 |
EPS (rozwodnione) |
-0.33 |
0.66 |
-0.24 |
1.18 |
-0.31 |
0.35 |
0.22 |
0.56 |
0.15 |
0.52 |
2.87 |
0.57 |
1.63 |
0.0011 |
0.52 |
Ilośc akcji (mln) |
15 |
15 |
15 |
15 |
20 |
29 |
33 |
34 |
34 |
34 |
37 |
38 |
38 |
38,119 |
38 |
Ważona ilośc akcji (mln) |
15 |
15 |
15 |
15 |
20 |
29 |
33 |
34 |
34 |
34 |
37 |
38 |
38 |
38,119 |
38 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |