Wall Street Experts
ver. ZuMIgo(08/25)
Central Asia Metals plc
Rachunek Zysków i Strat
Przychody TTM (mln): 400
EBIT TTM (mln): 145
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3 |
1 |
1 |
1 |
31 |
51 |
73 |
64 |
67 |
102 |
194 |
172 |
160 |
223 |
221 |
195 |
Przychód Δ r/r |
0.0% |
-58.1% |
26.7% |
-22.5% |
2634.7% |
67.9% |
42.1% |
-11.9% |
3.6% |
53.1% |
90.3% |
-11.6% |
-6.8% |
39.5% |
-1.1% |
-11.6% |
Marża brutto |
-62.1% |
2.3% |
3.3% |
13.1% |
81.2% |
73.2% |
71.7% |
67.6% |
73.1% |
69.7% |
59.9% |
56.6% |
53.6% |
63.2% |
59.7% |
51.0% |
EBIT (mln) |
-14 |
-15 |
-7 |
-6 |
15 |
28 |
35 |
24 |
35 |
56 |
93 |
78 |
66 |
112 |
103 |
65 |
EBIT Δ r/r |
0.0% |
9.1% |
-55.6% |
-7.8% |
-344.5% |
86.1% |
26.6% |
-30.9% |
42.7% |
59.3% |
67.9% |
-16.0% |
-15.5% |
68.6% |
-7.4% |
-37.1% |
EBIT (%) |
-505.1% |
-1314.2% |
-460.2% |
-547.1% |
48.9% |
54.2% |
48.3% |
37.9% |
52.3% |
54.4% |
48.0% |
45.6% |
41.3% |
50.0% |
46.8% |
33.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
15 |
11 |
7 |
4 |
2 |
2 |
EBITDA (mln) |
-12 |
-13 |
-4 |
-6 |
15 |
33 |
47 |
35 |
40 |
67 |
127 |
108 |
96 |
141 |
132 |
95 |
EBITDA(%) |
-441.4% |
-1134.7% |
-303.1% |
-499.6% |
49.1% |
63.2% |
63.9% |
54.3% |
60.1% |
65.3% |
65.2% |
63.1% |
59.8% |
63.2% |
59.5% |
48.7% |
Podatek (mln) |
1 |
2 |
1 |
8 |
4 |
7 |
11 |
10 |
7 |
13 |
19 |
16 |
16 |
25 |
21 |
28 |
Zysk Netto (mln) |
-14 |
-15 |
-6 |
-11 |
10 |
34 |
59 |
22 |
26 |
36 |
48 |
52 |
44 |
84 |
34 |
37 |
Zysk netto Δ r/r |
0.0% |
9.1% |
-61.0% |
91.5% |
-187.5% |
252.2% |
72.4% |
-62.4% |
17.4% |
38.4% |
32.0% |
8.0% |
-15.8% |
92.8% |
-59.8% |
10.4% |
Zysk netto (%) |
-505.1% |
-1314.2% |
-404.1% |
-998.5% |
31.9% |
67.0% |
81.3% |
34.8% |
39.4% |
35.6% |
24.7% |
30.2% |
27.3% |
37.7% |
15.3% |
19.1% |
EPS |
-0.16 |
-0.45 |
-0.0678 |
-0.13 |
0.11 |
0.39 |
0.56 |
0.2 |
0.24 |
0.29 |
0.27 |
0.29 |
0.25 |
0.48 |
0.19 |
0.2 |
EPS (rozwodnione) |
-0.16 |
-0.45 |
-0.0678 |
-0.13 |
0.11 |
0.37 |
0.55 |
0.2 |
0.24 |
0.28 |
0.27 |
0.29 |
0.24 |
0.46 |
0.18 |
0.2 |
Ilośc akcji (mln) |
86 |
33 |
86 |
86 |
89 |
89 |
106 |
112 |
112 |
125 |
176 |
176 |
176 |
176 |
178 |
190 |
Ważona ilośc akcji (mln) |
86 |
33 |
86 |
86 |
89 |
92 |
108 |
114 |
114 |
128 |
180 |
182 |
182 |
182 |
185 |
190 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |