Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
859.8 |
1 144.1 |
1 290.1 |
933.1 |
861.8 |
1 720.7 |
1 592.4 |
1 724.3 |
2 082.0 |
2 755.0 |
2 508.1 |
2 658.4 |
2 741.4 |
2 941.2 |
3 171.5 |
3 289.0 |
3 619.4 |
4 507.1 |
5 189.6 |
5 556.1 |
5 920.0 |
6 829.4 |
7 114.1 |
8 666.8 |
8 747.2 |
Aktywa trwałe (mln) |
282.7 |
446.6 |
514.4 |
523.4 |
487.4 |
869.3 |
792.3 |
860.5 |
1 093.1 |
1 466.5 |
1 335.6 |
1 394.2 |
1 397.9 |
1 450.4 |
1 589.4 |
1 618.2 |
1 780.6 |
2 088.1 |
2 490.3 |
2 518.2 |
2 868.1 |
3 037.9 |
3 409.3 |
3 825.2 |
4 101.1 |
Rzeczowe aktywa trwałe netto |
176.5 |
215.2 |
226.0 |
199.6 |
196.5 |
218.4 |
69.8 |
74.3 |
91.0 |
111.3 |
102.8 |
118.1 |
109.0 |
111.4 |
118.8 |
119.2 |
126.7 |
123.3 |
125.2 |
122.4 |
551.2 |
576.1 |
569.2 |
666.8 |
775.7 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
606.6 |
785.9 |
749.4 |
789.0 |
784.6 |
822.3 |
901.0 |
922.3 |
999.3 |
1 191.5 |
1 378.0 |
1 420.4 |
1 403.6 |
1 494.6 |
1 698.5 |
1 931.6 |
2 008.9 |
Wartości niematerialne i prawne |
82.9 |
203.6 |
258.8 |
289.5 |
290.9 |
636.1 |
695.5 |
776.7 |
383.7 |
515.4 |
447.2 |
455.6 |
472.2 |
500.6 |
555.9 |
556.5 |
632.7 |
756.1 |
973.7 |
962.1 |
887.3 |
947.3 |
1 068.3 |
1 162.3 |
1 233.2 |
Wartość firmy i wartości niematerialne i prawne |
82.9 |
203.6 |
258.8 |
289.5 |
290.9 |
636.1 |
695.5 |
776.7 |
990.3 |
1 301.3 |
1 196.6 |
1 244.6 |
1 256.8 |
1 322.9 |
1 456.9 |
1 478.8 |
1 632.0 |
1 947.6 |
2 351.7 |
2 382.5 |
2 290.9 |
2 441.9 |
2 766.8 |
3 093.9 |
3 242.1 |
Należności netto |
0.0 |
0.0 |
0.0 |
(367.9) |
(368.6) |
0.0 |
0.0 |
521.3 |
576.9 |
726.5 |
678.8 |
692.1 |
740.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 347.0 |
1 190.5 |
1 306.3 |
1 352.2 |
1 482.1 |
1 587.2 |
Inwestycje długoterminowe |
23.1 |
24.7 |
(0.6) |
(106.4) |
(78.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.5 |
17.0 |
6.9 |
0.0 |
0.1 |
Aktywa obrotowe |
577.1 |
697.5 |
775.7 |
409.7 |
374.4 |
851.4 |
800.1 |
863.8 |
988.9 |
1 288.5 |
1 172.5 |
1 264.2 |
1 343.5 |
1 490.8 |
1 582.1 |
1 670.8 |
1 838.8 |
2 419.0 |
2 699.3 |
3 037.9 |
3 051.9 |
3 791.5 |
3 704.8 |
4 841.6 |
4 646.1 |
Środki pieniężne i Inwestycje |
36.2 |
53.8 |
80.0 |
192.2 |
158.8 |
107.7 |
53.7 |
49.0 |
76.0 |
65.6 |
57.9 |
83.9 |
74.2 |
81.2 |
73.1 |
82.4 |
79.2 |
282.4 |
333.6 |
477.7 |
610.5 |
944.3 |
776.9 |
1 504.0 |
1 426.1 |
Zapasy |
181.3 |
218.0 |
241.7 |
217.5 |
215.6 |
275.2 |
272.3 |
290.8 |
331.6 |
490.6 |
429.3 |
482.0 |
528.6 |
587.6 |
645.1 |
705.3 |
794.2 |
960.9 |
1 064.9 |
1 213.6 |
1 177.2 |
1 432.2 |
1 474.0 |
1 748.6 |
1 621.1 |
Inwestycje krótkoterminowe |
0.2 |
3.1 |
30.2 |
140.7 |
111.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.6 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
36.0 |
50.7 |
49.8 |
51.5 |
47.5 |
107.7 |
53.7 |
49.0 |
76.0 |
65.6 |
57.9 |
83.9 |
74.2 |
81.2 |
73.1 |
82.4 |
79.2 |
282.4 |
333.6 |
477.7 |
610.5 |
944.3 |
776.9 |
1 504.0 |
1 426.1 |
Należności krótkoterminowe |
199.3 |
226.3 |
253.9 |
227.3 |
246.5 |
469.3 |
497.6 |
524.5 |
611.8 |
813.3 |
744.4 |
766.3 |
874.4 |
906.9 |
1 004.4 |
1 018.4 |
1 096.4 |
1 297.8 |
1 468.4 |
1 613.6 |
1 502.8 |
1 836.3 |
1 921.3 |
2 249.4 |
2 071.6 |
Dług krótkoterminowy |
17.8 |
170.7 |
64.6 |
36.4 |
38.0 |
222.7 |
69.5 |
28.2 |
99.7 |
65.7 |
22.6 |
135.2 |
66.7 |
230.3 |
72.8 |
63.9 |
149.3 |
241.7 |
366.4 |
408.4 |
675.2 |
723.6 |
792.6 |
1 132.8 |
1 156.3 |
Zobowiązania krótkoterminowe |
362.4 |
569.5 |
514.3 |
471.4 |
499.1 |
753.5 |
613.2 |
618.7 |
782.7 |
954.0 |
838.6 |
957.2 |
995.5 |
1 209.7 |
1 152.2 |
1 166.1 |
1 340.0 |
1 638.8 |
1 959.2 |
2 131.0 |
2 273.2 |
2 667.7 |
2 774.9 |
3 465.3 |
3 310.6 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
40.2 |
48.6 |
(107.3) |
(115.4) |
(96.6) |
(108.0) |
(148.4) |
(126.8) |
(168.9) |
(186.8) |
(183.1) |
(235.5) |
(232.8) |
(264.4) |
(279.7) |
(321.6) |
117.8 |
4.4 |
82.9 |
14.5 |
10.4 |
47.0 |
Zobowiązania długoterminowe |
169.9 |
177.2 |
307.2 |
43.1 |
41.6 |
478.4 |
518.8 |
617.6 |
823.1 |
1 171.8 |
995.4 |
904.8 |
939.2 |
846.0 |
1 079.4 |
1 139.0 |
1 263.1 |
1 555.8 |
1 781.8 |
1 730.6 |
1 902.5 |
2 242.6 |
2 135.3 |
2 480.6 |
2 470.299999 |
Rezerwy z tytułu odroczonego podatku |
15.8 |
23.1 |
27.7 |
21.4 |
16.8 |
79.8 |
79.3 |
73.0 |
92.3 |
134.1 |
104.0 |
115.4 |
126.7 |
120.1 |
129.5 |
116.0 |
112.8 |
124.9 |
158.0 |
153.7 |
127.5 |
105.1 |
151.0 |
192.7 |
190.1 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
480.0 |
497.5 |
488.7 |
569.9 |
512.4 |
Zobowiązania ogółem |
532.3 |
746.7 |
821.5 |
43.1 |
41.6 |
1 231.9 |
1 132.0 |
1 236.3 |
1 605.8 |
2 125.8 |
1 834.0 |
1 862.0 |
1 934.7 |
2 055.7 |
2 231.6 |
2 305.1 |
2 603.1 |
3 194.6 |
3 741.0 |
3 861.6 |
4 175.7 |
4 910.3 |
4 910.2 |
5 945.9 |
5 780.9 |
Kapitał własny |
325.6 |
395.1 |
466.5 |
887.7 |
817.4 |
484.9 |
460.4 |
488.0 |
476.2 |
629.2 |
674.1 |
796.4 |
806.7 |
885.5 |
939.9 |
983.9 |
1 016.3 |
1 312.5 |
1 448.6 |
1 694.5 |
1 744.3 |
1 919.1 |
2 203.9 |
2 720.9 |
2 966.3 |
Udziały mniejszościowe |
1.9 |
2.3 |
2.1 |
2.3 |
2.8 |
3.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
859.8 |
1 144.1 |
1 290.1 |
933.1 |
861.8 |
1 720.7 |
1 592.4 |
1 724.3 |
2 082.0 |
2 755.0 |
2 508.1 |
2 658.4 |
2 741.4 |
2 941.2 |
3 171.5 |
3 289.0 |
3 619.4 |
4 507.1 |
5 189.6 |
5 556.1 |
5 920.0 |
6 829.4 |
7 114.1 |
8 666.8 |
8 747.2 |
Inwestycje |
23.3 |
27.8 |
29.6 |
34.3 |
33.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
0.5 |
0.5 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.5 |
17.0 |
6.9 |
0.0 |
0.1 |
Dług (mln) |
136.2 |
294.2 |
314.5 |
298.2 |
255.3 |
512.9 |
409.2 |
485.1 |
756.1 |
985.4 |
802.9 |
826.7 |
745.5 |
829.5 |
928.6 |
977.2 |
1 208.1 |
1 525.3 |
1 865.6 |
1 864.7 |
2 347.6 |
2 707.2 |
2 585.9 |
3 130.8 |
3 085.8 |
Środki pieniężne i inne aktywa pieniężne |
36.0 |
50.7 |
49.8 |
51.5 |
47.5 |
107.7 |
53.7 |
49.0 |
76.0 |
65.6 |
57.9 |
83.9 |
74.2 |
81.2 |
73.1 |
82.4 |
79.2 |
282.4 |
333.6 |
477.7 |
610.5 |
944.3 |
776.9 |
1 504.0 |
1 426.1 |
Dług netto |
100.2 |
243.5 |
264.7 |
246.7 |
207.8 |
405.2 |
355.5 |
436.1 |
680.1 |
919.8 |
745.0 |
742.8 |
671.3 |
748.3 |
855.5 |
894.8 |
1 128.9 |
1 242.9 |
1 532.0 |
1 387.0 |
1 737.1 |
1 762.9 |
1 809.0 |
1 626.8 |
1 659.7 |
Ticker |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
BZLFY |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |