Wall Street Experts
ver. ZuMIgo(08/25)
Broadway Financial Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 65
EBIT TTM (mln): 5
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
| Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
6 |
8 |
7 |
8 |
9 |
10 |
11 |
11 |
11 |
12 |
16 |
20 |
23 |
18 |
14 |
12 |
12 |
14 |
12 |
13 |
11 |
11 |
13 |
24 |
34 |
34 |
33 |
| Przychód Δ r/r |
0.0% |
21.0% |
-3.1% |
4.1% |
17.6% |
7.3% |
13.6% |
-1.6% |
2.7% |
12.9% |
27.0% |
26.7% |
16.7% |
-23.4% |
-20.8% |
-14.6% |
1.1% |
16.9% |
-12.3% |
5.0% |
-15.9% |
3.1% |
15.2% |
85.2% |
40.6% |
-0.5% |
-3.6% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
5 |
6 |
7 |
7 |
7 |
6 |
7 |
9 |
10 |
12 |
15 |
-1 |
13 |
0 |
8 |
5 |
6 |
8 |
5 |
8 |
6 |
-1 |
-1 |
-5 |
11 |
7 |
6 |
| EBIT Δ r/r |
0.0% |
21.3% |
22.0% |
6.6% |
-7.5% |
-7.9% |
17.2% |
25.3% |
9.8% |
20.6% |
21.2% |
-107.5% |
-1221.7% |
-97.0% |
1985.9% |
-41.8% |
40.1% |
30.7% |
-38.6% |
57.4% |
-28.2% |
-109.5% |
90.4% |
375.4% |
-313.5% |
-38.7% |
-7.9% |
| EBIT (%) |
75.8% |
76.0% |
95.7% |
98.0% |
77.1% |
66.1% |
68.2% |
86.9% |
92.9% |
99.3% |
94.7% |
-5.6% |
54.0% |
2.1% |
55.7% |
38.0% |
52.7% |
58.9% |
41.2% |
61.8% |
52.7% |
-4.9% |
-8.0% |
-20.6% |
31.3% |
19.2% |
18.4% |
| Koszty finansowe (mln) |
4 |
5 |
6 |
6 |
5 |
4 |
5 |
7 |
8 |
10 |
11 |
10 |
9 |
8 |
6 |
5 |
4 |
4 |
4 |
4 |
5 |
6 |
5 |
4 |
3 |
18 |
0 |
| EBITDA (mln) |
5 |
6 |
7 |
8 |
7 |
7 |
8 |
10 |
11 |
13 |
15 |
-1 |
13 |
1 |
8 |
5 |
7 |
9 |
5 |
8 |
6 |
-0 |
-1 |
-4 |
11 |
7 |
0 |
| EBITDA(%) |
79.0% |
85.3% |
95.4% |
100.3% |
80.1% |
76.0% |
71.4% |
92.9% |
97.9% |
102.3% |
97.4% |
-3.0% |
56.6% |
4.9% |
57.9% |
39.8% |
54.7% |
60.6% |
43.2% |
63.7% |
54.9% |
-2.9% |
-7.1% |
-17.8% |
33.6% |
21.5% |
0.0% |
| Podatek (mln) |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-5 |
1 |
2 |
1 |
0 |
0 |
-5 |
-2 |
2 |
0 |
-0 |
-0 |
-1 |
2 |
2 |
1 |
| Zysk Netto (mln) |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
-6 |
2 |
-10 |
1 |
-0 |
3 |
9 |
3 |
2 |
1 |
-0 |
-1 |
-4 |
6 |
5 |
2 |
| Zysk netto Δ r/r |
0.0% |
100.0% |
69.2% |
1.2% |
110.4% |
7.5% |
10.3% |
-2.7% |
0.1% |
-12.6% |
58.4% |
-380.7% |
-129.6% |
-597.0% |
-106.2% |
-151.2% |
-940.2% |
258.7% |
-61.6% |
-46.3% |
-56.4% |
-125.3% |
211.7% |
515.1% |
-242.7% |
-19.9% |
-57.3% |
| Zysk netto (%) |
3.2% |
5.3% |
9.3% |
9.1% |
16.2% |
16.2% |
15.7% |
15.6% |
15.2% |
11.7% |
14.6% |
-32.4% |
8.2% |
-53.5% |
4.2% |
-2.5% |
20.8% |
63.9% |
27.9% |
14.3% |
7.4% |
-1.8% |
-4.9% |
-16.3% |
16.5% |
13.3% |
5.9% |
| EPS |
0.095 |
0.18 |
0.37 |
0.37 |
0.79 |
0.82 |
1.05 |
1.04 |
0.97 |
0.78 |
1.18 |
-3.71 |
0.44 |
-5.46 |
-0.38 |
-0.0149 |
0.11 |
0.31 |
0.12 |
0.07 |
0.0305 |
-0.0614 |
-0.19 |
-0.53 |
0.62 |
0.52 |
0.04 |
| EPS (rozwodnione) |
0.095 |
0.18 |
0.37 |
0.37 |
0.77 |
0.77 |
0.99 |
1.0 |
0.9 |
0.74 |
1.18 |
-3.71 |
0.44 |
-5.46 |
-0.38 |
-0.0149 |
0.11 |
0.31 |
0.12 |
0.07 |
0.0305 |
-0.0614 |
-0.19 |
-0.53 |
0.62 |
0.51 |
0.04 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
20 |
22 |
29 |
29 |
27 |
27 |
3 |
3 |
8 |
9 |
9 |
9 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
20 |
22 |
29 |
29 |
27 |
27 |
3 |
3 |
8 |
9 |
9 |
9 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |