Blackstone Mortgage Trust, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 869
EBIT TTM (mln): 878
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 68 57 52 39 38 37 67 77 115 78 45 50 53 55 43 129 280 327 303 396 424 432 514 628 671 499
Przychód Δ r/r 0.0% -15.7% -8.8% -25.5% -2.6% -2.5% 81.8% 15.0% 49.0% -32.2% -42.2% 10.0% 6.8% 2.6% -22.0% 202.8% 117.4% 16.8% -7.4% 30.8% 7.0% 1.9% 19.0% 22.1% 6.8% -25.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 81.5% 82.0% 82.8% 82.4% 82.2% 100.0%
EBIT (mln) 79 64 52 31 24 42 82 156 246 74 -497 -59 358 -2 25 100 350 423 453 645 305 138 420 960 252 0
EBIT Δ r/r 0.0% -18.3% -18.3% -41.6% -21.7% 73.5% 95.7% 91.2% 57.8% -69.9% -771.9% -88.1% -703.3% -100.6% -1289.1% 295.3% 248.0% 20.9% 7.1% 42.4% -52.7% -54.8% 204.1% 128.8% -73.8% -100.0%
EBIT (%) 115.2% 111.7% 100.1% 78.6% 63.2% 112.4% 121.0% 201.3% 213.2% 94.6% -1099.4% -119.1% 672.6% -3.9% 59.7% 78.0% 124.8% 129.2% 149.4% 162.7% 71.9% 31.9% 81.6% 152.9% 37.6% 0.0%
Koszty finansowe (mln) 40 37 26 18 10 20 37 105 162 130 80 124 97 38 18 69 152 184 235 360 459 347 340 711 1,367 1,290
EBITDA (mln) 78 62 51 29 24 43 78 157 250 74 -497 -59 358 219 34 160 350 423 453 645 305 138 420 963 252 0
EBITDA(%) 114.2% 108.6% 96.4% 75.1% 62.6% 115.4% 116.3% 202.4% 216.7% 94.8% -1099.3% -119.1% 672.6% 402.1% 80.0% 123.9% 124.8% 129.2% 149.4% 162.7% 71.9% 31.9% 81.6% 153.3% 37.6% 0.0%
Podatek (mln) 22 18 17 22 1 -0 0 -3 -1 2 -1 2 3 0 1 1 1 0 0 0 -1 0 0 3 5 2
Zysk Netto (mln) 17 10 9 -10 14 22 44 54 84 -58 -576 -185 258 181 15 90 197 238 218 285 306 138 419 249 247 -204
Zysk netto Δ r/r 0.0% -42.9% -4.0% -203.9% -238.9% 62.5% 100.7% 22.6% 56.0% -168.2% 901.8% -67.8% -239.3% -29.9% -91.7% 499.0% 118.6% 21.1% -8.7% 31.0% 7.2% -54.9% 204.5% -40.7% -0.8% -182.8%
Zysk netto (%) 25.1% 17.0% 17.9% -24.9% 35.6% 59.3% 65.5% 69.8% 73.1% -73.5% -1274.3% -372.4% 485.5% 331.9% 35.3% 69.9% 70.2% 72.8% 71.8% 71.9% 72.0% 31.9% 81.5% 39.6% 36.8% -40.9%
EPS 20.7 10.5 13.0 -16.21 22.7 21.7 29.1 34.3 48.0 -27.27 -257.58 -82.85 113.9 77.16 0.81 1.86 2.41 2.53 2.27 2.5 2.35 0.97 2.77 1.46 1.43 -1.17
EPS (rozwodnione) 16.5 9.9 11.2 -16.21 22.3 21.4 28.8 34.0 47.7 -27.27 -257.58 -82.85 107.8 73.13 0.81 1.86 2.41 2.53 2.27 2.5 2.35 0.97 2.77 1.46 1.43 -1.17
Ilośc akcji (mln) 1 1 1 1 1 1 2 2 2 2 2 2 2 2 19 48 82 94 96 114 130 142 152 171 173 174
Ważona ilośc akcji (mln) 1 1 1 1 1 1 2 2 2 2 2 2 2 2 19 48 82 94 96 114 130 142 152 171 173 174
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD