Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
535.074 |
577.262 |
691.439 |
855.6 |
996.204 |
1 192.555 |
1 418.07 |
1 494.203 |
1 636.622 |
1 697.0 |
1 349.938 |
1 392.493 |
1 471.0 |
1 551.865 |
1 651.655 |
1 962.324 |
2 289.384 |
2 720.842 |
3 147.349 |
3 544.496 |
3 889.9 |
4 083.6 |
4 676.8 |
4 985.1 |
5 114.1 |
4 999.7 |
Aktywa trwałe (mln) |
15.293 |
17.017 |
21.468 |
23.5 |
16.408 |
16.673 |
36.704 |
31.372 |
28.115 |
29.255 |
43.781 |
52.29 |
55.1 |
59.476 |
45.812 |
71.284 |
43.771 |
19.454 |
45.6 |
15.298 |
34.1 |
99.299999 |
102.1 |
71.6 |
79.4 |
88.6 |
Rzeczowe aktywa trwałe netto |
13.221 |
14.768 |
19.351 |
21.7 |
16.293 |
16.628 |
17.631 |
13.749 |
12.671 |
11.559 |
8.25 |
8.216 |
9.0 |
11.407 |
11.328 |
12.304 |
14.774 |
14.904 |
11.255 |
13.095 |
29.8 |
36.7 |
35.7 |
34.2 |
31.7 |
30.2 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
1.86 |
2.124 |
2.064 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42.574 |
68.522 |
41.01 |
16.964 |
43.168 |
14.177 |
33.394 |
(1e-06) |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.596 |
41.749 |
0.0 |
0.024 |
0.0 |
9.881 |
20.783 |
26.743 |
24.383 |
34.075 |
39.459 |
61.0 |
69.9 |
75.1 |
114.6 |
97.1 |
76.8 |
Inwestycje długoterminowe |
0.212 |
0.125 |
0.053 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34.484 |
58.98 |
28.997 |
4.55 |
34.345 |
2.203 |
4.3 |
60.8 |
55.3 |
30.2 |
43.5 |
57.5 |
Aktywa obrotowe |
519.781 |
560.245 |
669.971 |
832.1 |
979.796 |
1 175.882 |
1 381.366 |
1 462.831 |
1 608.507 |
1 667.745 |
1 306.157 |
1 340.203 |
1 415.9 |
1 492.389 |
1 594.908 |
1 881.972 |
2 241.243 |
2 687.492 |
3 099.317 |
3 485.519 |
3 806.7 |
3 984.3 |
4 574.7 |
4 913.5 |
5 034.7 |
4 911.1 |
Środki pieniężne i Inwestycje |
9.656 |
37.525 |
4.059 |
73.4 |
88.392 |
111.942 |
66.441 |
2.329 |
25.381 |
109.313 |
43.21 |
145.689 |
83.4 |
21.413 |
24.215 |
33.603 |
41.491 |
58.968 |
45.965 |
98.993 |
201.2 |
51.4 |
460.3 |
375.3 |
362.0 |
119.5 |
Zapasy |
490.164 |
508.514 |
644.421 |
737.2 |
857.984 |
1 025.764 |
1 283.222 |
1 433.999 |
1 537.874 |
1 503.936 |
1 211.351 |
1 148.713 |
1 270.3 |
1 399.843 |
1 513.527 |
1 796.607 |
2 135.297999 |
2 548.339 |
2 968.184 |
3 271.611 |
3 477.6 |
3 863.0 |
4 032.2 |
4 423.6 |
4 575.6 |
4 714.8 |
Inwestycje krótkoterminowe |
1.86 |
2.124 |
2.064 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
9.656 |
37.525 |
4.059 |
73.4 |
88.392 |
111.942 |
66.441 |
2.329 |
25.381 |
109.313 |
43.21 |
145.689 |
83.4 |
21.413 |
24.215 |
33.603 |
41.491 |
58.968 |
45.965 |
98.993 |
201.2 |
51.4 |
460.3 |
375.3 |
362.0 |
119.5 |
Należności krótkoterminowe |
117.279 |
111.292 |
150.147 |
174.872 |
161.965 |
192.367 |
316.591 |
349.995 |
380.895 |
284.901 |
246.147 |
225.652 |
246.2 |
272.542 |
88.423 |
105.279 |
209.868 |
216.335 |
272.767 |
301.349 |
328.6 |
273.0 |
324.3 |
284.0 |
306.2 |
792.9 |
Dług krótkoterminowy |
0.0 |
0.0 |
8.98 |
30.0 |
0.0 |
15.0 |
2.0 |
17.024 |
60.554 |
52.0 |
0.0 |
0.0 |
15.0 |
62.0 |
50.0 |
30.0 |
80.0 |
253.701 |
285.023 |
284.993 |
215.699 |
279.5 |
383.3 |
304.0 |
276.5 |
0.0 |
Zobowiązania krótkoterminowe |
165.085 |
167.751 |
230.212 |
297.6 |
269.36 |
336.818 |
350.893 |
396.029 |
473.947 |
336.901 |
246.147 |
228.494 |
273.0 |
349.362 |
378.713 |
521.982 |
653.126 |
757.61 |
837.603 |
902.538 |
869.3 |
955.8 |
1 072.099999 |
971.0 |
1 005.5 |
933.5 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(174.872) |
0.0 |
(207.367) |
(227.837) |
(257.349) |
(296.508) |
(209.826) |
0.0 |
0.0 |
(166.208) |
(107.135) |
(50.0) |
(30.0) |
(80.0) |
(253.701) |
(285.023) |
(284.993) |
(215.699) |
1.5 |
3.999999 |
0.1 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
81.057 |
73.64 |
70.337 |
97.7 |
169.797 |
180.752 |
287.349 |
194.6736 |
126.861 |
359.015 |
138.779 |
129.201 |
124.7 |
69.368 |
54.104 |
75.657 |
60.346 |
96.216 |
118.406 |
84.857999 |
99.413999 |
133.799999 |
316.9 |
646.3 |
647.0 |
600.8 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.166 |
0.1 |
0.0 |
0.0 |
0.0 |
0.333 |
0.314 |
0.686 |
2.538 |
2.199 |
2.6 |
8.199999 |
8.9 |
6.2 |
0.7 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.923 |
14.1 |
14.3 |
14.3 |
11.9 |
0.0 |
Zobowiązania ogółem |
246.142 |
241.391 |
300.549 |
395.3 |
439.157 |
517.57 |
638.242 |
590.7026 |
600.808 |
695.916 |
384.926 |
357.695 |
397.7 |
418.73 |
432.817 |
596.26 |
713.472 |
853.826 |
956.009 |
987.396 |
968.7 |
1 089.6 |
1 389.0 |
1 617.3 |
1 652.5 |
1 534.3 |
Kapitał własny |
268.932 |
315.871 |
370.89 |
460.238 |
557.047 |
674.985 |
779.828 |
903.5 |
1 035.814 |
1 001.084 |
965.012 |
1 034.798 |
1 073.3 |
1 133.135 |
1 218.838 |
1 366.064 |
1 575.912 |
1 867.016 |
2 191.34 |
2 557.1 |
2 921.2 |
2 994.0 |
3 287.8 |
3 367.8 |
3 461.6 |
3 465.4 |
Udziały mniejszościowe |
(0.068) |
(0.059) |
(0.061) |
(0.062) |
(0.061) |
(0.066) |
(0.066) |
(0.066) |
(0.066) |
(0.066) |
(0.066) |
(0.066) |
(0.1) |
(0.066) |
(0.066) |
(0.066) |
(0.066) |
(0.066) |
(0.066) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
535.074 |
577.262 |
691.439 |
855.6 |
996.204 |
1 192.555 |
1 418.07 |
1 494.2026 |
1 636.622 |
1 697.0 |
1 349.938 |
1 392.493 |
1 471.0 |
1 551.865 |
1 651.655 |
1 984.506 |
2 289.384 |
2 720.842 |
3 147.349 |
3 544.496 |
3 889.857 |
4 083.6 |
4 676.8 |
4 985.1 |
5 114.1 |
4 999.7 |
Inwestycje |
2.072 |
2.249 |
2.117 |
1.8 |
0.115 |
0.045 |
0.136 |
0.0 |
5.201 |
5.733 |
20.826 |
32.664 |
33.5 |
0.0 |
34.484 |
58.98 |
28.997 |
4.55 |
34.345 |
2.203 |
4.3 |
60.8 |
55.3 |
30.2 |
43.5 |
57.5 |
Dług (mln) |
55.0 |
55.0 |
63.98 |
115.0 |
130.0 |
175.0 |
258.0 |
176.024 |
137.554 |
347.0 |
100.0 |
100.0 |
100.0 |
82.0 |
50.0 |
30.0 |
80.0 |
336.66 |
396.773 |
365.375 |
312.914 |
410.7 |
603.0 |
540.6 |
513.799999 |
130.0 |
Środki pieniężne i inne aktywa pieniężne |
9.656 |
37.525 |
4.059 |
73.4 |
88.392 |
111.942 |
66.441 |
2.329 |
25.381 |
109.313 |
43.21 |
145.689 |
83.4 |
21.413 |
24.215 |
33.603 |
41.491 |
58.968 |
45.965 |
98.993 |
201.2 |
51.4 |
460.3 |
375.3 |
362.0 |
119.5 |
Dług netto |
45.344 |
17.475 |
59.921 |
41.6 |
41.608 |
63.058 |
191.559 |
173.695 |
112.173 |
237.687 |
56.79 |
(45.689) |
16.6 |
60.587 |
25.785 |
(3.603) |
38.509 |
277.692 |
350.808 |
266.382 |
111.714 |
359.3 |
142.7 |
165.3 |
151.799999 |
10.5 |
Ticker |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
BWY.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |