BW Energy Limited

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2018 2019 2019 2021 2021 2021 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2018-12-31 2019-09-30 2019-12-31 2021-03-31 2021-06-30 2021-12-31 2022-03-31 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-12-31
Kwartał Q4 Q3 Q4 Q1 Q2 Q4 Q1 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4
Przychód (mln) 38 50 93 461 752 905 1,177 834 658 773 939 1,018 2,603 1,946 1,785 234
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1899.8% 1727.5% 1170.2% 81.2% <span style="color:red">-12.46%</span> <span style="color:red">-14.59%</span> <span style="color:red">-20.27%</span> 22.0% 295.4% 151.9% 90.1% <span style="color:red">-77.06%</span>
Marża brutto 79.8% 72.3% 77.0% 34.0% 31.4% 37.4% 51.4% 40.1% 17.8% 0.1% 21.9% 36.4% 33.7% 39.8% 25.4% 75.5%
Koszty i Wydatki (mln) 26 28 57 304 516 567 572 500 541 772 733 648 1,726 1,171 1,332 149
EBIT (mln) 12 21 36 157 236 338 605 335 117 1 206 370 877 775 453 84
EBIT Δ kw/kw 94.9% 93.7% 94.1% 53.2% 101.5% 32876.2% 194.1% 9.5% 86.6% 99.9% 54.6% 0.0% 0.0% 0.0% 0.0% 46.1%
EBIT (%) 32.2% 43.2% 38.8% 34.0% 31.4% 37.4% 51.4% 40.1% 17.8% 0.1% 21.9% 36.4% 33.7% 39.8% 25.4% 36.2%
Przychody fiansowe (mln) 0 1 0 2 2 1 1 3 12 16 21 26 24 16 26 4
Koszty finansowe (mln) -0 0 0 27 27 26 27 37 64 55 70 103 1 67 60 16
Amortyzacja (mln) 7 14 194 135 157 176 170 161 161 154 180 256 507 413 380 57
EBITDA (mln) 19 35 56 291 394 513 775 496 278 155 386 626 1,384 1,189 833 146
EBITDA(%) 51.3% 71.5% 60.5% 63.2% 52.3% 56.8% 65.8% 59.4% 42.3% 20.0% 41.1% 61.5% 53.2% 61.1% 46.7% 62.7%
NOPLAT (mln) 12 22 34 151 204 424 406 433 1 3 169 183 964 643 332 73
Podatek (mln) 9 12 8 85 75 86 90 95 83 53 113 178 95 145 176 17
Zysk Netto (mln) 3 10 26 66 130 340 315 338 -82 -51 57 5 869 499 156 56
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4535.3% 3296.7% 1102.0% 408.6% <span style="color:red">-162.81%</span> <span style="color:red">-115.08%</span> <span style="color:red">-81.96%</span> <span style="color:red">-98.45%</span> <span style="color:red">-1166.06%</span> <span style="color:red">-1073.34%</span> 174.6% 968.4%
Zysk netto (%) 7.4% 20.2% 28.3% 14.4% 17.3% 37.5% 26.7% 40.5% <span style="color:red">-12.38%</span> <span style="color:red">-6.63%</span> 6.1% 0.5% 33.4% 25.6% 8.7% 24.0%
EPS 0.012 0.0427 0.11 0.26 0.5 1.32 1.22 1.31 -0.31 -0.2 0.22 0.0203 3.34 1.93 0.6 0.22
EPS (rozwodnione) 0.012 0.0427 0.11 0.26 0.5 1.32 1.22 1.31 -0.31 -0.2 0.22 0.0203 3.34 1.93 0.6 0.22
Ilośc akcji (mln) 234 234 234 258 258 258 258 258 260 258 258 258 260 258 258 258
Ważona ilośc akcji (mln) 234 234 234 258 258 258 258 258 260 258 258 258 260 258 258 258
Waluta USD USD USD NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK USD