Wall Street Experts
ver. ZuMIgo(08/25)
Baader Bank Aktiengesellschaft
Rachunek Zysków i Strat
Przychody TTM (mln): 364
EBIT TTM (mln): -3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
-4 |
43 |
50 |
61 |
0 |
0 |
110 |
118 |
108 |
86 |
97 |
126 |
133 |
123 |
119 |
139 |
122 |
93 |
212 |
211 |
250 |
171 |
248 |
Przychód Δ r/r |
0.0% |
-1081.4% |
16.5% |
22.8% |
-100.0% |
0.0% |
inf% |
7.2% |
-8.9% |
-20.0% |
12.3% |
29.7% |
6.1% |
-7.8% |
-2.9% |
16.5% |
-12.3% |
-23.5% |
127.0% |
-0.2% |
18.4% |
-31.7% |
45.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
84.7% |
79.3% |
75.8% |
87.5% |
100.0% |
71.6% |
60.6% |
45.8% |
62.8% |
48.1% |
57.9% |
100.0% |
0.0% |
EBIT (mln) |
-52 |
3 |
5 |
12 |
0 |
0 |
11 |
28 |
26 |
12 |
21 |
12 |
10 |
2 |
-2 |
5 |
-19 |
-0 |
56 |
57 |
9 |
4 |
40 |
EBIT Δ r/r |
0.0% |
-105.6% |
65.0% |
150.7% |
-100.0% |
0.0% |
inf% |
144.2% |
-8.1% |
-55.2% |
81.2% |
-43.0% |
-14.0% |
-84.8% |
-201.2% |
-438.4% |
-453.6% |
-99.4% |
-51467.8% |
2.7% |
-84.1% |
-57.1% |
928.2% |
EBIT (%) |
1190.1% |
6.8% |
9.7% |
19.8% |
0.0% |
0.0% |
10.4% |
23.7% |
23.9% |
13.4% |
21.6% |
9.5% |
7.7% |
1.3% |
-1.3% |
3.8% |
-15.5% |
-0.1% |
26.3% |
27.1% |
3.6% |
2.3% |
16.2% |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
0 |
0 |
3 |
4 |
7 |
11 |
10 |
11 |
10 |
9 |
7 |
8 |
1 |
7 |
5 |
3 |
-4 |
0 |
0 |
EBITDA (mln) |
-45 |
7 |
7 |
19 |
0 |
0 |
11 |
36 |
32 |
21 |
11 |
1 |
-0 |
-8 |
-1 |
-1 |
-1 |
18 |
68 |
66 |
20 |
0 |
40 |
EBITDA(%) |
1033.8% |
17.0% |
14.3% |
31.5% |
0.0% |
0.0% |
10.4% |
30.4% |
29.3% |
24.6% |
10.9% |
0.7% |
-0.2% |
-6.3% |
-0.8% |
-0.8% |
-0.8% |
19.0% |
31.9% |
31.4% |
8.1% |
0.0% |
16.2% |
Podatek (mln) |
22 |
0 |
-0 |
3 |
0 |
0 |
3 |
5 |
2 |
0 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
9 |
11 |
3 |
1 |
17 |
Zysk Netto (mln) |
-75 |
2 |
4 |
8 |
0 |
0 |
9 |
19 |
17 |
1 |
9 |
-0 |
-2 |
-8 |
-3 |
2 |
-21 |
-0 |
47 |
47 |
9 |
3 |
24 |
Zysk netto Δ r/r |
0.0% |
-102.9% |
94.1% |
89.7% |
-100.0% |
0.0% |
inf% |
116.2% |
-11.0% |
-94.7% |
901.3% |
-102.1% |
737.1% |
451.2% |
-58.4% |
-162.1% |
-1085.8% |
-98.1% |
-11324.6% |
0.1% |
-81.3% |
-66.6% |
710.3% |
Zysk netto (%) |
1720.9% |
5.1% |
8.5% |
13.1% |
0.0% |
0.0% |
7.8% |
15.7% |
15.4% |
1.0% |
9.1% |
-0.1% |
-1.1% |
-6.8% |
-2.9% |
1.6% |
-17.5% |
-0.4% |
22.0% |
22.0% |
3.5% |
1.7% |
9.5% |
EPS |
-1.63 |
0.0495 |
0.0941 |
0.17 |
0.0 |
0.0 |
0.19 |
0.4 |
-0.78 |
0.0145 |
0.2 |
-0.004 |
-0.0333 |
-0.18 |
-0.0763 |
0.0526 |
-0.47 |
-0.0091 |
1.02 |
1.0 |
0.18 |
0.0621 |
0.48 |
EPS (rozwodnione) |
-1.63 |
0.0495 |
0.0941 |
0.17 |
0.0 |
0.0 |
0.19 |
0.4 |
-0.78 |
0.0145 |
0.2 |
-0.004 |
-0.0333 |
-0.18 |
-0.0763 |
0.0526 |
-0.47 |
-0.0091 |
1.02 |
1.0 |
0.18 |
0.0621 |
0.48 |
Ilośc akcji (mln) |
46 |
45 |
45 |
45 |
46 |
46 |
46 |
46 |
46 |
46 |
45 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
47 |
49 |
47 |
49 |
Ważona ilośc akcji (mln) |
46 |
45 |
45 |
45 |
46 |
46 |
46 |
46 |
46 |
46 |
45 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
47 |
49 |
47 |
49 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |