Wall Street Experts
ver. ZuMIgo(08/25)
BAWAG Group AG
Rachunek Zysków i Strat
Przychody TTM (mln): 1 402
EBIT TTM (mln): 1 272
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
944 |
916 |
920 |
946 |
1,033 |
1,172 |
1,344 |
1,268 |
1,317 |
1,384 |
1,580 |
Przychód Δ r/r |
0.0% |
-2.9% |
0.4% |
2.8% |
9.2% |
13.4% |
14.7% |
-5.7% |
3.8% |
5.1% |
14.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
90.6% |
EBIT (mln) |
142 |
309 |
440 |
408 |
324 |
591 |
641 |
409 |
647 |
421 |
908 |
EBIT Δ r/r |
0.0% |
117.7% |
42.4% |
-7.2% |
-20.6% |
82.5% |
8.5% |
-36.3% |
58.3% |
-34.9% |
115.6% |
EBIT (%) |
15.0% |
33.7% |
47.8% |
43.1% |
31.4% |
50.4% |
47.7% |
32.2% |
49.1% |
30.4% |
57.4% |
Koszty finansowe (mln) |
543 |
424 |
339 |
294 |
300 |
310 |
279 |
201 |
207 |
304 |
1,422 |
EBITDA (mln) |
282 |
395 |
514 |
457 |
405 |
649 |
724 |
472 |
716 |
484 |
2 |
EBITDA(%) |
29.9% |
43.1% |
55.8% |
48.3% |
39.2% |
55.4% |
53.9% |
37.2% |
54.4% |
35.0% |
0.2% |
Podatek (mln) |
-9 |
0 |
24 |
-13 |
51 |
136 |
145 |
86 |
120 |
108 |
228 |
Zysk Netto (mln) |
151 |
308 |
394 |
473 |
449 |
436 |
444 |
285 |
480 |
318 |
683 |
Zysk netto Δ r/r |
0.0% |
104.4% |
28.0% |
20.0% |
-5.1% |
-2.8% |
1.7% |
-35.8% |
68.3% |
-33.7% |
114.5% |
Zysk netto (%) |
16.0% |
33.6% |
42.9% |
50.0% |
43.5% |
37.3% |
33.0% |
22.5% |
36.4% |
23.0% |
43.2% |
EPS |
1.51 |
3.08 |
3.94 |
4.73 |
4.49 |
4.38 |
4.54 |
3.07 |
5.13 |
3.37 |
8.05 |
EPS (rozwodnione) |
1.51 |
3.08 |
3.94 |
4.73 |
4.49 |
4.38 |
4.53 |
3.03 |
5.11 |
3.36 |
8.02 |
Ilośc akcji (mln) |
100 |
100 |
100 |
100 |
100 |
100 |
98 |
88 |
89 |
87 |
82 |
Ważona ilośc akcji (mln) |
100 |
100 |
100 |
100 |
100 |
100 |
98 |
89 |
89 |
88 |
82 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |