| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Aktywa (mln) |
15 117.104 |
14 571.382 |
17 949.024 |
20 894.966 |
27 994.501 |
32 843.849 |
41 861.385 |
38 484.384 |
43 344.92 |
47 829.918 |
55 895.146 |
66 678.419 |
80 975.47 |
89 861.206 |
45 061.244 |
51 391.198 |
58 335.878 |
61 846.308 |
90 899.677 |
86 399.735 |
96 016.17 |
107 508.522 |
| Aktywa trwałe (mln) |
5 118.29 |
4 927.958 |
6 406.635 |
8 159.796 |
10 606.995 |
13 037.827 |
17 250.06 |
16 119.562 |
19 371.091 |
21 860.236 |
24 756.54 |
28 820.557 |
37 358.779 |
43 094.009 |
21 846.083 |
25 323.7 |
28 950.541 |
31 011.664 |
52 286.231 |
53 211.879 |
55 687.654 |
63 503.817 |
| Rzeczowe aktywa trwałe netto |
3 602.498 |
3 493.246 |
3 663.846 |
4 274.941 |
5 511.253 |
6 732.602 |
9 556.529 |
9 409.702 |
10 367.571 |
11 603.183 |
12 445.541 |
13 872.872 |
16 271.788 |
18 301.434 |
9 700.907 |
10 474.205 |
11 173.458 |
12 048.736 |
19 560.476 |
18 723.187 |
19 408.608 |
20 914.935 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
3 123.722 |
3 772.297 |
4 556.137 |
3 966.95 |
5 709.169 |
6 354.825 |
7 449.997 |
8 853.973 |
11 723.176 |
13 567.032 |
2 537.036 |
3 167.7 |
4 447.769 |
5 424.027 |
17 961.091 |
13 678.707 |
14 085.245 |
17 424.831 |
| Wartości niematerialne i prawne |
681.903 |
689.218 |
1 959.223 |
2 585.062 |
378.808 |
388.145 |
486.471 |
512.286 |
651.094 |
672.105 |
860.957 |
1 025.768 |
1 647.006 |
2 093.48 |
929.96 |
1 667.71 |
3 367.806 |
3 378.627 |
8 494.82 |
13 661.818 |
13 633.353 |
15 388.222 |
| Wartość firmy i wartości niematerialne i prawne |
681.903 |
689.218 |
1 959.223 |
2 585.062 |
3 502.53 |
4 160.442 |
5 042.608 |
4 479.236 |
6 360.263 |
7 026.93 |
8 310.954 |
9 879.741 |
13 370.182 |
15 660.512 |
3 466.996 |
4 835.41 |
7 815.575 |
8 802.654 |
26 455.911 |
27 340.525 |
27 718.598 |
32 813.053 |
| Należności netto |
0.0 |
0.0 |
5 569.199 |
6 612.781 |
8 417.184 |
9 906.886 |
12 284.121 |
10 745.078 |
10 539.227 |
11 564.155 |
13 977.629 |
16 398.047 |
20 122.151 |
23 061.417 |
10 615.305 |
11 840.168 |
14 101.274 |
12 886.471 |
11 612.951 |
13 029.139 |
14 694.846 |
16 339.508 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 548.066 |
6 296.035 |
7 367.672 |
7 879.953 |
9 082.286 |
9 178.816 |
7 536.52 |
2 631.125 |
3 286.59 |
2 965.734 |
3 813.335 |
| Aktywa obrotowe |
9 998.814 |
9 643.424 |
11 542.389 |
12 735.17 |
17 387.506 |
19 806.022 |
24 611.325 |
22 364.822 |
23 973.829 |
25 969.682 |
31 138.606 |
37 857.862 |
43 616.691 |
46 767.197 |
23 215.161 |
26 067.498 |
29 385.337 |
30 834.644 |
38 613.446 |
33 187.856 |
40 328.516 |
44 004.705 |
| Środki pieniężne i Inwestycje |
2 745.492 |
2 360.561 |
2 305.161 |
1 707.932 |
3 255.457 |
2 374.442 |
3 038.618 |
3 212.425 |
4 138.722 |
4 437.268 |
5 640.137 |
8 256.809 |
8 490.341 |
7 485.913 |
3 285.172 |
4 638.696 |
5 562.921 |
7 828.556 |
11 554.02 |
7 438.073 |
11 521.461 |
9 253.504 |
| Zapasy |
2 354.4 |
2 292.093 |
3 604.807 |
4 308.478 |
5 092.821 |
6 813.187 |
8 389.646 |
7 443.252 |
8 030.752 |
8 750.609 |
10 248.12 |
11 839.302 |
13 541.484 |
14 843.572 |
7 996.103 |
8 595.692 |
8 515.551 |
8 558.967 |
11 060.258 |
10 106.113 |
11 375.865 |
14 111.588 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(840.331) |
57.955 |
39.849 |
35.456 |
9.016 |
(1 033.884) |
1 211.481 |
1 141.545 |
812.919 |
1 023.117 |
1 414.018 |
| Środki pieniężne i inne aktywa pieniężne |
2 745.492 |
2 360.561 |
2 305.161 |
1 707.932 |
3 255.457 |
2 374.442 |
3 038.618 |
3 212.425 |
4 138.722 |
4 437.268 |
5 640.137 |
8 256.809 |
8 490.341 |
7 485.913 |
3 285.172 |
4 638.696 |
5 562.921 |
6 617.075 |
10 412.475 |
7 438.073 |
11 521.461 |
9 253.504 |
| Należności krótkoterminowe |
6 105.618 |
5 793.406 |
6 960.711 |
8 950.544 |
12 562.695 |
14 192.506 |
17 200.173 |
14 570.716 |
15 032.357 |
16 812.487 |
13 715.528 |
15 911.229 |
18 523.313 |
21 373.812 |
6 559.593 |
5 981.648 |
7 229.842 |
6 505.465 |
6 277.456 |
7 720.187 |
9 291.018 |
9 761.193 |
| Dług krótkoterminowy |
1 243.613 |
666.105 |
2 056.149 |
1 180.873 |
1 614.362 |
3 909.001 |
5 394.702 |
4 885.732 |
5 633.687 |
6 352.005 |
5 446.882 |
5 530.296 |
9 647.029 |
8 454.122 |
2 843.216 |
5 308.369 |
5 345.882 |
7 436.026 |
7 990.636 |
6 412.239 |
4 696.328 |
6 384.931 |
| Zobowiązania krótkoterminowe |
8 131.235 |
7 460.182 |
10 279.623 |
11 565.067 |
15 158.029 |
18 904.703 |
23 402.826 |
20 031.237 |
21 282.776 |
23 603.815 |
27 797.487 |
30 190.381 |
39 026.384 |
42 130.723 |
17 856.127 |
21 181.773 |
24 455.404 |
26 977.107 |
33 196.774 |
33 271.048 |
33 549.319 |
38 885.704 |
| Rozliczenia międzyokresowe |
262.163 |
351.325 |
404.082 |
441.467 |
501.245 |
573.164 |
801.824 |
559.16 |
616.193 |
438.784 |
6 892.073 |
6 610.649 |
8 310.684 |
9 075.657 |
4 735.623 |
5 440.129 |
6 235.83 |
6 109.895 |
11 639.307 |
11 511.199 |
19 561.221 |
22 735.472 |
| Zobowiązania długoterminowe |
615.836 |
1 007.749 |
1 242.783 |
1 765.498 |
3 677.777 |
3 114.18 |
4 680.474 |
4 155.52 |
4 669.207 |
5 769.111 |
5 498.206 |
8 937.319 |
8 937.971 |
10 020.249 |
7 459.037 |
7 165.102 |
8 899.765 |
8 946.369 |
31 062.0 |
24 337.921 |
30 591.509 |
32 291.126 |
| Rezerwy z tytułu odroczonego podatku |
252.048 |
115.824 |
89.554 |
61.67 |
202.907 |
265.323 |
220.993 |
255.402 |
0.0 |
507.505 |
553.919 |
604.586 |
815.402 |
1 033.66 |
882.847 |
1 014.705 |
1 209.549 |
1 335.156 |
3 016.417 |
3 907.936 |
4 092.04 |
4 631.801 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
183.657 |
209.439 |
198.2 |
182.431 |
151.831 |
148.832 |
131.34 |
100.275 |
120.347 |
142.876 |
141.08 |
95.636 |
5631.581 |
5151.409 |
5091.356 |
5054.479 |
| Zobowiązania ogółem |
8 747.071 |
8 467.931 |
11 522.406 |
13 330.565 |
18 835.806 |
22 018.883 |
28 083.3 |
24 186.757 |
25 951.983 |
29 372.926 |
33 295.693 |
39 127.7 |
47 964.355 |
52 150.972 |
25 315.164 |
28 346.875 |
33 355.169 |
35 923.476 |
64 258.774 |
57 608.969 |
64 140.828 |
71 176.83 |
| Kapitał własny |
5 563.617 |
5 412.659 |
6 056.612 |
7 388.482 |
8 928.995 |
10 626.509 |
13 467.629 |
14 297.627 |
17 392.937 |
18 456.992 |
22 599.453 |
27 550.719 |
33 011.115 |
37 710.234 |
19 746.08 |
23 044.323 |
24 980.709 |
25 922.832 |
26 640.903 |
28 790.766 |
31 875.342 |
36 331.692 |
| Udziały mniejszościowe |
806.416 |
690.792 |
370.006 |
175.919 |
229.7 |
198.457 |
310.456 |
368.495 |
656.434 |
787.728 |
969.299 |
1 177.127 |
1 230.233 |
1 338.044 |
1 286.606 |
1 347.018 |
1 023.627 |
304.62 |
3 481.856 |
3 252.935 |
3 508.709 |
3 339.516 |
| Pasywa |
15 117.104 |
14 571.382 |
17 949.024 |
20 894.966 |
27 994.501 |
32 843.849 |
41 861.385 |
38 484.384 |
43 344.92 |
47 829.918 |
55 895.146 |
66 678.419 |
80 975.47 |
89 861.206 |
45 061.244 |
51 391.198 |
58 335.878 |
61 846.308 |
90 899.677 |
86 399.735 |
96 016.17 |
107 508.522 |
| Inwestycje |
571.142 |
526.154 |
520.839 |
1 043.092 |
1 194.801 |
1 713.258 |
2 132.643 |
1 731.036 |
2 086.585 |
2 727.639 |
2 978.999 |
3 707.735 |
6 296.035 |
7 367.672 |
7 060.318 |
8 218.46 |
8 144.932 |
7 536.52 |
2 631.125 |
3 286.59 |
2 965.734 |
3 813.335 |
| Dług (mln) |
1 379.451 |
1 331.688 |
2 979.232 |
2 652.529 |
4 707.546 |
6 138.893 |
9 125.267 |
8 085.403 |
9 280.388 |
10 925.865 |
9 638.571 |
13 148.763 |
16 886.536 |
15 679.382 |
9 102.463 |
10 859.317 |
12 609.447 |
14 539.9 |
35 267.47 |
25 886.774 |
30 174.623 |
33 410.848 |
| Środki pieniężne i inne aktywa pieniężne |
2 745.492 |
2 360.561 |
2 305.161 |
1 707.932 |
3 255.457 |
2 374.442 |
3 038.618 |
3 212.425 |
4 138.722 |
4 437.268 |
5 640.137 |
8 256.809 |
8 490.341 |
7 485.913 |
3 285.172 |
4 638.696 |
5 562.921 |
6 617.075 |
10 412.475 |
7 438.073 |
11 521.461 |
9 253.504 |
| Dług netto |
(1 366.041) |
(1 028.873) |
674.071 |
944.597 |
1 452.089 |
3 764.451 |
6 086.649 |
4 872.978 |
5 141.666 |
6 488.597 |
3 998.434 |
4 891.954 |
8 396.195 |
8 193.469 |
5 817.291 |
6 220.621 |
7 046.526 |
7 922.825 |
24 854.995 |
18 448.701 |
18 653.162 |
24 157.344 |
| Ticker |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
BVT.JO |
| Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |