Peabody Energy Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 270
EBIT TTM (mln): 747
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,094 2,710 0 2,717 2,829 3,632 4,644 5,256 4,575 6,593 6,012 6,860 7,974 8,078 7,014 6,792 5,609 4,715 5,579 5,582 4,623 2,881 3,318 4,982 4,869 4,237
Przychód Δ r/r 0.0% 29.4% -100.0% inf% 4.1% 28.3% 27.9% 13.2% -13.0% 44.1% -8.8% 14.1% 16.2% 1.3% -13.2% -3.2% -17.4% -15.9% 18.3% 0.1% -17.2% -37.7% 15.2% 50.1% -2.3% -13.0%
Marża brutto 100.0% 100.0% 0.0% 18.1% 17.4% 18.2% 20.0% 20.9% 21.9% 30.0% 25.7% 29.4% 30.4% 26.6% 18.2% 15.8% 10.7% 12.9% 27.7% 27.0% 23.5% 12.4% 23.1% 33.9% 22.9% 19.3%
EBIT (mln) 179 193 0 174 145 247 518 663 569 1,393 845 1,326 1,593 172 -325 -135 -1,465 -277 885 662 143 -179 432 1,382 982 445
EBIT Δ r/r 0.0% 8.1% -100.0% inf% -16.6% 70.4% 110.1% 27.9% -14.2% 144.9% -39.3% 56.9% 20.2% -89.2% -288.3% -58.4% 984.2% -81.1% -419.7% -25.3% -78.4% -225.2% -341.7% 219.7% -28.9% -54.6%
EBIT (%) 8.5% 7.1% 0.0% 6.4% 5.1% 6.8% 11.2% 12.6% 12.4% 21.1% 14.1% 19.3% 20.0% 2.1% -4.6% -2.0% -26.1% -5.9% 15.9% 11.9% 3.1% -6.2% 13.0% 27.7% 20.2% 10.5%
Koszty finansowe (mln) 159 307 0 92 221 118 29 53 319 302 201 222 239 406 408 427 465 299 153 149 144 140 183 140 60 47
EBITDA (mln) 363 443 0 400 447 545 776 957 874 1,854 1,298 1,746 2,122 1,772 938 675 371 456 1,456 1,441 744 167 806 1,779 1,354 906
EBITDA(%) 17.3% 16.3% 0.0% 14.7% 15.8% 15.0% 16.7% 18.2% 19.1% 28.1% 21.6% 25.5% 26.6% 21.9% 13.4% 9.9% 6.6% 9.7% 26.1% 25.8% 16.1% 5.8% 24.3% 35.7% 27.8% 21.4%
Podatek (mln) 9 -142 0 -40 -48 -26 1 -82 -78 186 194 308 363 262 -448 201 -135 -84 -425 18 46 8 23 -39 309 109
Zysk Netto (mln) 10 28 0 106 31 175 423 601 264 954 448 774 958 -586 -525 -787 -2,045 -740 462 647 -188 -1,860 360 1,297 760 371
Zysk netto Δ r/r 0.0% 176.3% -100.0% inf% -70.3% 459.5% 141.0% 42.1% -56.0% 260.8% -53.0% 72.7% 23.7% -161.2% -10.4% 49.9% 159.8% -63.8% -162.4% 40.1% -129.1% 887.7% -119.4% 260.2% -41.4% -51.2%
Zysk netto (%) 0.5% 1.0% 0.0% 3.9% 1.1% 4.8% 9.1% 11.4% 5.8% 14.5% 7.5% 11.3% 12.0% -7.3% -7.5% -11.6% -36.5% -15.7% 8.3% 11.6% -4.1% -64.6% 10.9% 26.0% 15.6% 8.8%
EPS 0.56 1.54 0.0 2.02 0.43 0.71 1.61 2.28 1.0 3.52 1.66 42.97 52.99 -32.71 -29.15 -43.45 -110.52 -40.43 -6.93 5.42 -1.82 -19.04 3.24 9.13 5.52 3.06
EPS (rozwodnione) 0.56 1.54 0.0 1.96 0.42 0.69 1.58 2.23 0.98 3.5 1.66 2.86 3.52 -2.19 -1.97 -2.94 -110.52 -40.43 -8.18 5.35 -1.82 -19.04 3.22 8.25 5.0 2.7
Ilośc akcji (mln) 18 18 52 52 214 249 262 263 264 269 268 18 18 18 18 18 18 18 131 119 104 98 111 142 138 125
Ważona ilośc akcji (mln) 18 18 54 54 219 255 268 269 269 271 268 269 270 268 267 268 18 18 131 121 104 98 112 157 154 142
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD