British American Tobacco p.l.c.

Rachunek Zysków i Strat





Przychody TTM (mln): 33 103
EBIT TTM (mln): 10 661
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9,072 10,915 11,371 25 25,622 10,768 9,325 9,762 10,018 12,122 14,208 14,883 15,399 15,190 15,260 13,971 13,104 14,751 20,292 24,492 25,877 25,776 25,684 27,655 27,283 25,867
Przychód Δ r/r 0.0% 20.3% 4.2% -99.8% 103708.4% -58.0% -13.4% 4.7% 2.6% 21.0% 17.2% 4.8% 3.5% -1.4% 0.5% -8.4% -6.2% 12.6% 37.6% 20.7% 5.7% -0.4% -0.4% 7.7% -1.3% -5.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 70.4% 70.6% 72.3% 72.6% 72.2% 75.1% 77.8% 78.2% 78.7% 78.3% 76.9% 74.7% 75.2% 81.4% 82.9% 83.9% 82.9% 83.5% 83.0% 82.9%
EBIT (mln) 1,479 1,784 2,176 2 1,852 3,760 2,420 2,622 2,904 3,572 4,101 4,318 4,721 5,412 5,526 4,546 4,557 4,655 6,476 9,313 9,016 9,962 10,234 10,523 -15,751 2,736
EBIT Δ r/r 0.0% 20.6% 22.0% -99.9% 84854.1% 103.0% -35.6% 8.3% 10.8% 23.0% 14.8% 5.3% 9.3% 14.6% 2.1% -17.7% 0.2% 2.2% 39.1% 43.8% -3.2% 10.5% 2.7% 2.8% -249.7% -117.4%
EBIT (%) 16.3% 16.3% 19.1% 8.8% 7.2% 34.9% 26.0% 26.9% 29.0% 29.5% 28.9% 29.0% 30.7% 35.6% 36.2% 32.5% 34.8% 31.6% 31.9% 38.0% 34.8% 38.6% 39.8% 38.1% -57.7% 10.6%
Koszty finansowe (mln) 370 489 409 0 209 368 373 410 382 535 602 583 567 505 532 484 584 681 1,197 1,484 1,812 1,795 1,521 1,663 1,887 1,098
EBITDA (mln) 2,528 3,187 3,307 3 3,254 2,996 3,485 3,368 3,870 5,027 5,453 6,508 6,569 6,628 6,808 5,855 6,867 7,533 31,690 10,876 11,239 11,920 11,763 12,714 9,948 7,737
EBITDA(%) 27.9% 29.2% 29.1% 10.8% 12.7% 27.8% 37.4% 34.5% 38.6% 41.5% 38.4% 43.7% 42.7% 43.6% 44.6% 41.9% 52.4% 51.1% 156.2% 44.4% 43.4% 46.2% 45.8% 46.0% 36.5% 29.9%
Podatek (mln) 673 660 886 1 779 673 690 716 790 1,025 1,124 1,248 1,556 1,526 1,600 1,455 1,333 1,406 -8,113 2,141 2,063 2,108 2,189 2,478 -2,872 357
Zysk Netto (mln) 556 692 1,010 1 631 2,827 1,767 1,896 2,130 2,457 2,713 2,879 3,095 3,841 3,904 3,115 4,290 4,648 37,533 6,032 5,704 6,400 6,801 6,666 -14,367 3,068
Zysk netto Δ r/r 0.0% 24.5% 46.0% -99.9% 54674.3% 348.0% -37.5% 7.3% 12.3% 15.4% 10.4% 6.1% 7.5% 24.1% 1.6% -20.2% 37.7% 8.3% 707.5% -83.9% -5.4% 12.2% 6.3% -2.0% -315.5% -121.4%
Zysk netto (%) 6.1% 6.3% 8.9% 4.7% 2.5% 26.3% 18.9% 19.4% 21.3% 20.3% 19.1% 19.3% 20.1% 25.3% 25.6% 22.3% 32.7% 31.5% 185.0% 24.6% 22.0% 24.8% 26.5% 24.1% -52.7% 11.9%
EPS 0.25 0.3 0.44 0.51 0.27 1.13 0.84 0.92 1.05 1.23 1.37 1.45 1.57 1.98 2.05 1.67 2.31 2.5 18.36 2.64 2.5 2.8 2.97 2.93 -6.45 1.36
EPS (rozwodnione) 0.25 0.3 0.44 0.5 0.27 1.13 0.84 0.91 1.04 1.23 1.36 1.44 1.56 1.97 2.05 1.67 2.3 2.49 18.3 2.63 2.49 2.79 2.96 2.92 -6.45 1.36
Ilośc akcji (mln) 1,910 2,150 2,145 2,145 2,077 2,088 2,095 2,059 2,025 1,993 1,980 1,983 1,970 1,939 1,901 1,864 1,858 1,858 2,044 2,285 2,284 2,286 2,287 2,256 2,229 2,232
Ważona ilośc akcji (mln) 2,058 2,340 2,297 2,213 2,364 2,129 2,112 2,076 2,039 2,005 1,991 1,994 1,982 1,949 1,908 1,870 1,863 1,865 2,051 2,292 2,291 2,295 2,297 2,267 2,229 2,232
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP