Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
659.9% |
428.7% |
<span style="color:red">-1.88%</span> |
<span style="color:red">-90.74%</span> |
<span style="color:red">-100.80%</span> |
<span style="color:red">-98.40%</span> |
<span style="color:red">-99.75%</span> |
<span style="color:red">-93.99%</span> |
<span style="color:red">-113137.05%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
676.3% |
35.2% |
6.4% |
<span style="color:red">-37.99%</span> |
<span style="color:red">-44.67%</span> |
<span style="color:red">-25.00%</span> |
<span style="color:red">-8.12%</span> |
20.4% |
23.8% |
45.5% |
133.7% |
611.9% |
Marża brutto |
66.9% |
55.0% |
58.2% |
39.8% |
28.4% |
42.8% |
18.9% |
<span style="color:red">-123.98%</span> |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
79.3% |
84.4% |
77.8% |
72.0% |
75.5% |
81.7% |
76.1% |
58.5% |
73.7% |
70.5% |
73.7% |
74.7% |
75.0% |
69.9% |
26.5% |
2.9% |
Koszty i Wydatki (mln) |
8 |
2 |
2 |
4 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
8 |
2 |
5 |
3 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
7 |
EBIT (mln) |
-8 |
-2 |
-2 |
-4 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-8 |
-2 |
-5 |
-2 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-4 |
EBIT Δ kw/kw |
2719.5% |
479.1% |
234.8% |
1818.1% |
14.3% |
80.4% |
173.5% |
1.1% |
28.5% |
31.5% |
8.9% |
22.2% |
16.3% |
1.8% |
21.4% |
4.3% |
63.6% |
7.6% |
16.5% |
70.4% |
7.6% |
96.5% |
86.8% |
82.6% |
73.9% |
333.3% |
107.0% |
418.2% |
141.6% |
165.9% |
10.4% |
16.0% |
3.5% |
19.8% |
13.8% |
28.7% |
0.0% |
0.0% |
0.0% |
0.0% |
9.4% |
EBIT (%) |
<span style="color:red">-39917.90%</span> |
<span style="color:red">-4888.06%</span> |
<span style="color:red">-1362.13%</span> |
<span style="color:red">-2425.97%</span> |
<span style="color:red">-186.32%</span> |
<span style="color:red">-159.65%</span> |
<span style="color:red">-414.65%</span> |
<span style="color:red">-1366.44%</span> |
27032.3% |
<span style="color:red">-5541.18%</span> |
<span style="color:red">-59984.36%</span> |
<span style="color:red">-22472.79%</span> |
<span style="color:red">-18.61%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-10918.44%</span> |
<span style="color:red">-510.43%</span> |
<span style="color:red">-1564.57%</span> |
<span style="color:red">-504.01%</span> |
<span style="color:red">-324.60%</span> |
<span style="color:red">-182.43%</span> |
<span style="color:red">-283.67%</span> |
<span style="color:red">-336.48%</span> |
<span style="color:red">-220.61%</span> |
<span style="color:red">-271.51%</span> |
<span style="color:red">-266.24%</span> |
<span style="color:red">-289.48%</span> |
<span style="color:red">-222.09%</span> |
<span style="color:red">-216.39%</span> |
<span style="color:red">-159.85%</span> |
<span style="color:red">-193.27%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
0 |
0 |
0 |
35 |
0 |
11 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-8 |
-2 |
-2 |
-4 |
-1 |
-2 |
-28 |
-0 |
-21 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-6 |
-4 |
-3 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-4 |
EBITDA(%) |
<span style="color:red">-34273.53%</span> |
<span style="color:red">-4086.87%</span> |
<span style="color:red">-1314.73%</span> |
<span style="color:red">-2541.29%</span> |
<span style="color:red">-775.22%</span> |
746.3% |
<span style="color:red">-188.08%</span> |
65197.3% |
<span style="color:red">-124728.39%</span> |
<span style="color:red">-540767.24%</span> |
<span style="color:red">-59984.08%</span> |
<span style="color:red">-18493.84%</span> |
<span style="color:red">-246.70%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-10918.14%</span> |
<span style="color:red">-510.41%</span> |
<span style="color:red">-1564.53%</span> |
<span style="color:red">-503.89%</span> |
<span style="color:red">-324.46%</span> |
1137.2% |
<span style="color:red">-283.34%</span> |
<span style="color:red">-336.04%</span> |
<span style="color:red">-220.24%</span> |
<span style="color:red">-309.91%</span> |
<span style="color:red">-183.47%</span> |
<span style="color:red">-289.02%</span> |
<span style="color:red">-221.71%</span> |
<span style="color:red">-216.12%</span> |
<span style="color:red">-216.65%</span> |
<span style="color:red">-193.22%</span> |
NOPLAT (mln) |
-8 |
-3 |
-1 |
-4 |
-2 |
-2 |
-28 |
3 |
-17 |
-35 |
1 |
-11 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-7 |
-5 |
-4 |
-1 |
-6 |
-8 |
-1 |
-1 |
-1 |
-1 |
-1 |
11 |
12 |
-7 |
-9 |
2 |
Podatek (mln) |
1 |
2 |
-1 |
-1 |
0 |
3 |
28 |
7 |
19 |
18 |
-1 |
11 |
-4 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
2 |
-2 |
-2 |
4 |
7 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-8 |
-3 |
-1 |
-4 |
-2 |
-2 |
-28 |
3 |
-17 |
-35 |
1 |
-11 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-7 |
-5 |
-4 |
-1 |
-10 |
-8 |
-1 |
-2 |
-2 |
-1 |
-1 |
11 |
12 |
-7 |
-9 |
2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-80.02%</span> |
<span style="color:red">-39.12%</span> |
2151.8% |
<span style="color:red">-184.75%</span> |
963.7% |
1625.8% |
<span style="color:red">-102.10%</span> |
<span style="color:red">-438.58%</span> |
<span style="color:red">-102.88%</span> |
<span style="color:red">-98.58%</span> |
<span style="color:red">-140.02%</span> |
<span style="color:red">-97.95%</span> |
<span style="color:red">-144.14%</span> |
<span style="color:red">-48.42%</span> |
29.1% |
54.6% |
231.4% |
43.2% |
37.5% |
189.3% |
4.3% |
1731.7% |
1052.0% |
282.2% |
<span style="color:red">-23.31%</span> |
41.3% |
59.5% |
<span style="color:red">-71.78%</span> |
222.9% |
<span style="color:red">-81.42%</span> |
<span style="color:red">-86.82%</span> |
<span style="color:red">-40.96%</span> |
<span style="color:red">-678.47%</span> |
<span style="color:red">-788.42%</span> |
560.6% |
1312.3% |
<span style="color:red">-79.43%</span> |
Zysk netto (%) |
<span style="color:red">-39926.27%</span> |
<span style="color:red">-8892.29%</span> |
<span style="color:red">-865.69%</span> |
<span style="color:red">-2259.10%</span> |
<span style="color:red">-1049.93%</span> |
<span style="color:red">-1024.06%</span> |
<span style="color:red">-19866.01%</span> |
20684.7% |
1388800.0% |
<span style="color:red">-1106430.18%</span> |
165271.8% |
<span style="color:red">-1164691.39%</span> |
35.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-9351.63%</span> |
<span style="color:red">-1272.56%</span> |
<span style="color:red">-1188.19%</span> |
<span style="color:red">-133.44%</span> |
<span style="color:red">-1702.03%</span> |
<span style="color:red">-1501.83%</span> |
<span style="color:red">-314.97%</span> |
<span style="color:red">-694.98%</span> |
<span style="color:red">-571.54%</span> |
<span style="color:red">-264.02%</span> |
<span style="color:red">-202.40%</span> |
3339.4% |
3177.1% |
<span style="color:red">-1198.85%</span> |
<span style="color:red">-1222.99%</span> |
96.5% |
EPS |
-928.25 |
-381.58 |
-134.02 |
-404.05 |
-171.97 |
-215.32 |
-2859.83 |
69.0 |
-263.34 |
-535.14 |
3.0 |
-25.97 |
3.65 |
-0.41 |
-0.19 |
-0.18 |
-0.18 |
-0.2 |
-0.23 |
-0.22 |
-0.32 |
-0.16 |
-0.15 |
-0.33 |
-0.16 |
-1.42 |
-0.85 |
-0.59 |
-0.0894 |
-0.78 |
-0.61 |
-0.0837 |
-0.14 |
-0.13 |
-0.0734 |
-0.0447 |
0.71 |
0.78 |
-0.43 |
-0.56 |
0.14 |
EPS (rozwodnione) |
-928.25 |
-381.58 |
-134.02 |
-404.05 |
-171.91 |
-215.32 |
-2859.83 |
3.0 |
-263.34 |
-535.14 |
3.0 |
-25.97 |
3.65 |
-0.41 |
-0.19 |
-0.18 |
-0.17 |
-0.2 |
-0.23 |
-0.22 |
-0.32 |
-0.16 |
-0.15 |
-0.33 |
-0.16 |
-1.42 |
-0.85 |
-0.59 |
-0.0894 |
-0.78 |
-0.61 |
-0.0837 |
-0.14 |
-0.13 |
-0.0734 |
-0.0447 |
0.71 |
0.63 |
-0.43 |
-0.56 |
0.14 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
5 |
5 |
6 |
7 |
7 |
12 |
13 |
13 |
13 |
14 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
5 |
5 |
6 |
7 |
7 |
12 |
13 |
13 |
13 |
14 |
14 |
14 |
15 |
19 |
16 |
16 |
16 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |