Wall Street Experts
ver. ZuMIgo(08/25)
BEST S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 319
EBIT TTM (mln): 145
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
27 |
24 |
22 |
55 |
47 |
115 |
87 |
131 |
168 |
199 |
187 |
235 |
251 |
235 |
266 |
287 |
371 |
Przychód Δ r/r |
0.0% |
-9.1% |
-7.0% |
145.5% |
-15.4% |
146.0% |
-24.3% |
50.6% |
28.0% |
18.7% |
-6.0% |
25.7% |
6.8% |
-6.3% |
13.1% |
7.9% |
29.1% |
Marża brutto |
97.0% |
97.2% |
97.4% |
98.8% |
58.4% |
79.7% |
70.0% |
86.9% |
83.1% |
80.1% |
57.6% |
67.1% |
69.6% |
68.0% |
63.0% |
81.6% |
83.9% |
EBIT (mln) |
5 |
-2 |
1 |
32 |
37 |
80 |
68 |
88 |
134 |
91 |
75 |
49 |
155 |
174 |
224 |
143 |
220 |
EBIT Δ r/r |
0.0% |
-142.2% |
-157.4% |
2451.2% |
14.4% |
119.2% |
-15.4% |
29.9% |
51.4% |
-31.6% |
-17.8% |
-34.5% |
214.8% |
12.4% |
28.9% |
-36.1% |
53.2% |
EBIT (%) |
19.5% |
-9.0% |
5.6% |
58.0% |
78.4% |
69.9% |
78.1% |
67.4% |
79.7% |
45.9% |
40.1% |
20.9% |
61.6% |
73.9% |
84.2% |
49.9% |
59.2% |
Koszty finansowe (mln) |
0 |
-0 |
1 |
-3 |
5 |
7 |
10 |
17 |
25 |
36 |
41 |
36 |
28 |
18 |
69 |
0 |
0 |
EBITDA (mln) |
7 |
-0 |
3 |
34 |
-17 |
41 |
-12 |
83 |
96 |
99 |
42 |
57 |
163 |
183 |
200 |
152 |
230 |
EBITDA(%) |
26.4% |
-1.3% |
13.7% |
61.3% |
-37.1% |
35.4% |
-14.3% |
63.2% |
57.3% |
49.7% |
22.2% |
24.4% |
64.9% |
77.6% |
75.1% |
53.1% |
61.9% |
Podatek (mln) |
1 |
-0 |
1 |
5 |
5 |
3 |
0 |
-11 |
1 |
1 |
1 |
5 |
8 |
5 |
12 |
10 |
-1 |
Zysk Netto (mln) |
4 |
-2 |
2 |
23 |
26 |
70 |
59 |
82 |
38 |
55 |
32 |
43 |
34 |
27 |
142 |
50 |
103 |
Zysk netto Δ r/r |
0.0% |
-151.6% |
-189.7% |
1055.7% |
13.6% |
166.1% |
-15.6% |
38.9% |
-53.3% |
42.6% |
-41.2% |
35.3% |
-20.9% |
-20.3% |
419.8% |
-64.6% |
103.9% |
Zysk netto (%) |
16.2% |
-9.2% |
8.9% |
41.8% |
56.1% |
60.7% |
67.7% |
62.5% |
22.8% |
27.4% |
17.1% |
18.5% |
13.7% |
11.6% |
53.5% |
17.5% |
27.7% |
EPS |
0.21 |
-0.11 |
0.095 |
1.11 |
1.26 |
3.35 |
2.83 |
3.92 |
1.75 |
2.41 |
1.39 |
1.88 |
1.49 |
1.19 |
6.42 |
2.26 |
4.53 |
EPS (rozwodnione) |
0.21 |
-0.11 |
0.095 |
1.11 |
1.26 |
3.35 |
2.82 |
3.92 |
1.74 |
2.4 |
1.38 |
1.87 |
1.48 |
1.18 |
6.19 |
2.24 |
4.51 |
Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
23 |
23 |
23 |
23 |
23 |
23 |
22 |
23 |
Ważona ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
23 |
23 |
23 |
23 |
23 |
23 |
22 |
23 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |