Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
2 315.105 |
2 845.879 |
4 385.301 |
5 620.546 |
6 612.133 |
7 796.225 |
8 668.405 |
9 773.466 |
11 576.733 |
12 711.29 |
13 579.907 |
13 564.332 |
14 126.063 |
15 224.993 |
17 021.195 |
25 374.422 |
31 696.359 |
41 467.218 |
49 184.951 |
Aktywa trwałe (mln) |
745.003 |
988.536 |
2 021.398 |
1 280.055 |
1 329.277 |
2 614.124 |
1 635.989 |
1 501.633 |
1 121.434 |
929.429 |
966.452 |
1 164.673 |
1 540.132 |
3 191.205 |
3 124.894 |
3 999.246 |
7 244.002 |
7 241.653 |
44 753.709 |
Rzeczowe aktywa trwałe netto |
39.21 |
45.593 |
40.962 |
38.648 |
41.096 |
42.69 |
40.293 |
56.8 |
67.525 |
66.614 |
78.199 |
72.63 |
66.644 |
60.739 |
62.714 |
79.432 |
105.902 |
139.079 |
307.788 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
23.045 |
20.905 |
11.035 |
0.0 |
34.644 |
99.401 |
103.614 |
111.93 |
158.427 |
147.027 |
125.162 |
183.441 |
156.446 |
189.305 |
265.817 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
23.045 |
20.905 |
11.035 |
31.292 |
34.644 |
99.401 |
103.614 |
111.93 |
158.427 |
147.027 |
125.162 |
183.441 |
156.446 |
189.305 |
265.817 |
Należności netto |
260.032 |
278.274 |
208.218 |
0.0 |
0.0 |
0.0 |
3 716.358 |
0.0 |
141.745 |
688.518 |
686.154 |
623.796 |
574.006 |
613.019 |
785.567 |
1 075.259 |
1 180.102 |
238.959 |
0.0 |
Inwestycje długoterminowe |
705.793 |
942.943 |
1 980.436 |
1 241.407 |
1 265.136 |
2 550.529 |
1 584.661 |
1 413.541 |
1 019.265 |
763.414 |
784.639 |
980.113 |
1 315.061 |
2 983.439 |
2 937.018 |
3 736.373 |
6 981.654 |
6 913.269 |
0.0 |
Aktywa obrotowe |
302.318 |
325.796 |
262.731 |
611.141 |
1 000.47 |
89.521 |
4 294.394 |
786.98 |
1 691.405 |
1 673.099 |
1 655.844 |
1 401.197 |
1 643.685 |
1 554.655 |
1 608.829 |
4 885.784 |
2 604.083 |
2 373.878 |
4 431.242 |
Środki pieniężne i Inwestycje |
42.286 |
47.522 |
54.513 |
611.141 |
1 000.47 |
89.521 |
578.036 |
786.98 |
1 549.66 |
984.581 |
969.69 |
777.401 |
1 069.679 |
941.636 |
823.262 |
3 810.525 |
1 423.981 |
2 134.919 |
4 431.242 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 794.875) |
(6 467.485) |
(4 246.37) |
(3 983.274) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
42.286 |
47.522 |
54.513 |
611.141 |
1 000.47 |
89.521 |
578.036 |
786.98 |
1 549.66 |
984.581 |
969.69 |
777.401 |
1 069.679 |
941.636 |
823.262 |
3 810.525 |
1 423.981 |
2 134.919 |
4 431.242 |
Należności krótkoterminowe |
318.853 |
411.59 |
516.561 |
0.0 |
0.0 |
0.0 |
0.763 |
0.0 |
0.0 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
494.123 |
644.897 |
872.049 |
1 007.892 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
323.169 |
2 162.774 |
3 942.579 |
6 712.389 |
0.0 |
Zobowiązania krótkoterminowe |
318.853 |
411.59 |
516.561 |
0.0 |
0.0 |
0.0 |
0.763 |
0.0 |
0.0 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
5 027.139 |
7 369.866 |
10 635.175 |
12 828.184 |
215.008 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
5 166.487 |
5 946.3 |
0.0 |
54.171 |
8 738.412 |
10 386.48 |
1 390.755 |
12 239.565 |
12 250.825 |
12 715.65 |
13 708.688 |
961.533 |
766.193 |
597.466 |
38 899.222 |
46 387.506 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.207 |
47.769 |
63.004 |
245.846 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
2 022.531 |
2 519.864 |
4 030.899 |
5 166.487 |
5 946.3 |
6 979.936 |
7 815.306 |
8 738.412 |
10 386.48 |
11 437.023 |
12 239.565 |
12 250.825 |
12 715.65 |
13 708.688 |
961.533 |
766.193 |
597.466 |
38 899.222 |
46 602.514 |
Kapitał własny |
275.633 |
303.733 |
354.402 |
424.328 |
581.385 |
746.141 |
779.933 |
956.208 |
1 102.335 |
1 165.306 |
1 218.807 |
1 174.156 |
1 270.882 |
1 516.305 |
1 900.395 |
2 150.415 |
2 767.873 |
2 567.996 |
2 582.437 |
Udziały mniejszościowe |
16.941 |
22.282 |
0.0 |
29.731 |
84.448 |
70.148 |
73.166 |
78.846 |
87.918 |
108.961 |
121.535 |
139.351 |
139.531 |
151.211 |
163.07 |
172.479 |
166.322 |
340.184 |
0.0 |
Pasywa |
2 315.105 |
2 845.879 |
4 385.301 |
5 620.546 |
6 612.133 |
7 796.225 |
8 668.405 |
9 773.466 |
11 576.733 |
12 711.29 |
13 579.907 |
13 564.332 |
14 126.063 |
15 224.993 |
17 021.195 |
25 374.422 |
31 696.359 |
41 467.218 |
49 184.951 |
Inwestycje |
705.793 |
942.943 |
1 980.436 |
1 241.407 |
1 265.136 |
2 550.529 |
1 584.661 |
1 413.541 |
1 019.265 |
763.414 |
784.639 |
980.113 |
1 315.061 |
2 983.439 |
2 937.018 |
3 736.373 |
6 981.654 |
6 913.269 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
11.95 |
19.565 |
0.0 |
54.446 |
7 359.024 |
309.943 |
1 390.755 |
1 557.081 |
1 865.826 |
1 543.29 |
1 086.003 |
961.533 |
766.193 |
597.466 |
1 732.155 |
2 728.882 |
Środki pieniężne i inne aktywa pieniężne |
42.286 |
47.522 |
54.513 |
611.141 |
1 000.47 |
89.521 |
578.036 |
786.98 |
1 549.66 |
984.581 |
969.69 |
777.401 |
1 069.679 |
941.636 |
823.262 |
3 810.525 |
1 423.981 |
2 134.919 |
4 431.242 |
Dług netto |
(42.286) |
(47.522) |
(54.513) |
(599.191) |
(980.905) |
(89.521) |
(523.59) |
6 572.044 |
(1 239.717) |
406.174 |
587.391 |
1 088.425 |
473.611 |
144.367 |
138.271 |
(3 044.332) |
(826.515) |
(402.764) |
(1 702.36) |
Ticker |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
BSLI4.SA |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |