Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Przychód (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,174 |
0 |
0 |
0 |
-26 |
-554 |
30 |
0 |
148 |
26 |
4 |
0 |
229 |
51 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-102.19%</span> |
<span style="color:red">-inf%</span> |
inf% |
0.0% |
<span style="color:red">-676.08%</span> |
<span style="color:red">-104.76%</span> |
<span style="color:red">-86.69%</span> |
0.0% |
54.7% |
93.3% |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
91.8% |
inf% |
0.0% |
0.0% |
270.2% |
107.0% |
<span style="color:red">-43.55%</span> |
0.0% |
76.4% |
<span style="color:red">-48.65%</span> |
<span style="color:red">-909.35%</span> |
0.0% |
81.5% |
<span style="color:red">-27.13%</span> |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
4 |
0 |
91 |
110 |
0 |
-6 |
85 |
80 |
88 |
2 |
0 |
0 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-4 |
-0 |
-99 |
-553 |
143 |
115 |
64 |
-43 |
-84 |
-310 |
-0 |
-0 |
EBIT Δ kw/kw |
5.9% |
100.2% |
8556.5% |
9.2% |
96.2% |
6411089300.0% |
42444200000.0% |
22663500000.0% |
142.0% |
47.9% |
91.9% |
92.8% |
107.2% |
84.2% |
36.1% |
32.6% |
159.0% |
16.4% |
5.2% |
46.4% |
43.1% |
36.2% |
66.4% |
41218500.0% |
87.0% |
86.8% |
98.6% |
99.8% |
102.5% |
100.4% |
256.0% |
1190.6% |
271.3% |
137.0% |
13643.7% |
16892.2% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
<span style="color:red">-215364.16%</span> |
107020.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-0.12%</span> |
0.0% |
0.0% |
0.0% |
385.6% |
99.7% |
483.9% |
0.0% |
42.9% |
<span style="color:red">-162.22%</span> |
<span style="color:red">-2123.13%</span> |
0.0% |
<span style="color:red">-0.20%</span> |
<span style="color:red">-0.49%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
9 |
0 |
0 |
0 |
15 |
10 |
1 |
1 |
1 |
11 |
1 |
2 |
2 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
14 |
18 |
0 |
0 |
20 |
19 |
16 |
0 |
12 |
11 |
13 |
0 |
27 |
28 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
1 |
0 |
0 |
2 |
4 |
4 |
0 |
4 |
7 |
8 |
-0 |
11 |
14 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-4 |
-0 |
-97 |
-548 |
143 |
115 |
68 |
-35 |
-75 |
-310 |
-0 |
-0 |
EBITDA(%) |
<span style="color:red">-215364.16%</span> |
107020.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-0.12%</span> |
0.0% |
0.0% |
0.0% |
376.1% |
98.9% |
483.9% |
0.0% |
45.9% |
<span style="color:red">-134.49%</span> |
<span style="color:red">-1916.52%</span> |
0.0% |
<span style="color:red">-0.20%</span> |
<span style="color:red">-0.49%</span> |
NOPLAT (mln) |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-15 |
-21 |
3 |
25 |
-15 |
-146 |
-6 |
8 |
9 |
92 |
250 |
-51 |
152 |
153 |
-117 |
-573 |
-165 |
-194 |
140 |
-48 |
-97 |
409 |
2 |
2 |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
48 |
-2 |
43 |
14 |
-6 |
19 |
-9 |
-4 |
6 |
-2 |
-3 |
38 |
33 |
-12 |
Zysk Netto (mln) |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-15 |
-21 |
3 |
25 |
-15 |
-146 |
-6 |
8 |
9 |
92 |
202 |
-49 |
110 |
140 |
-111 |
-555 |
-156 |
-191 |
134 |
-46 |
-187 |
372 |
109 |
-49 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-82.66%</span> |
<span style="color:red">-66.59%</span> |
<span style="color:red">-1863.54%</span> |
<span style="color:red">-28.69%</span> |
<span style="color:red">-891.86%</span> |
208.6% |
<span style="color:red">-36.04%</span> |
<span style="color:red">-4.74%</span> |
78.7% |
253.5% |
720.1% |
732.2% |
40342.2% |
28514.8% |
<span style="color:red">-1155.92%</span> |
<span style="color:red">-7654.07%</span> |
0.9% |
583.7% |
<span style="color:red">-313.46%</span> |
<span style="color:red">-68.17%</span> |
<span style="color:red">-163.59%</span> |
<span style="color:red">-163.22%</span> |
<span style="color:red">-3381.21%</span> |
<span style="color:red">-715.49%</span> |
1057.4% |
51.7% |
<span style="color:red">-155.03%</span> |
1026.4% |
<span style="color:red">-242.72%</span> |
<span style="color:red">-236.41%</span> |
<span style="color:red">-220.68%</span> |
<span style="color:red">-91.70%</span> |
19.9% |
<span style="color:red">-295.03%</span> |
<span style="color:red">-18.41%</span> |
7.3% |
Zysk netto (%) |
64834.6% |
29815.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
17.2% |
0.0% |
0.0% |
0.0% |
432.0% |
100.0% |
<span style="color:red">-528.89%</span> |
0.0% |
90.5% |
<span style="color:red">-174.45%</span> |
<span style="color:red">-4763.46%</span> |
0.0% |
47.7% |
<span style="color:red">-96.88%</span> |
EPS |
0.13 |
-131.83 |
0.0253 |
-0.38 |
0.0166 |
-44.04 |
-0.33 |
-0.27 |
-0.13 |
-135.89 |
-0.21 |
-0.26 |
-0.23 |
-480.35 |
-1.76 |
-2.14 |
-0.35 |
-334.29 |
0.044 |
0.38 |
-0.22 |
-2833.05 |
-0.0927 |
0.12 |
0.15 |
1.17 |
2.74 |
-0.16 |
1.15 |
0.42 |
-0.34 |
-1.69 |
-1.46 |
-1.82 |
1.3 |
-0.44 |
-1.76 |
3.49 |
1.0 |
-0.4 |
EPS (rozwodnione) |
0.13 |
-131.35 |
0.0253 |
-0.38 |
0.0166 |
-43.88 |
-0.33 |
-0.27 |
-0.13 |
-135.4 |
-0.21 |
-0.26 |
-0.23 |
-478.63 |
-1.76 |
-2.14 |
-0.35 |
-334.29 |
0.042 |
0.35 |
-0.22 |
-2174.5 |
-0.0927 |
0.12 |
0.14 |
1.03 |
2.51 |
-0.16 |
1.07 |
0.42 |
-0.34 |
-1.69 |
-1.46 |
-1.82 |
1.11 |
-0.37 |
-1.76 |
3.04 |
0.78 |
-0.4 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
42 |
0 |
65 |
66 |
67 |
0 |
66 |
64 |
65 |
0 |
314 |
315 |
95 |
330 |
329 |
329 |
107 |
105 |
103 |
105 |
107 |
109 |
109 |
122 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
42 |
0 |
303 |
304 |
67 |
0 |
66 |
296 |
298 |
0 |
342 |
315 |
349 |
330 |
329 |
329 |
107 |
105 |
121 |
123 |
107 |
127 |
140 |
122 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |