Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3.547213 |
0.395613 |
11.969393 |
14.601646 |
11.521853 |
16.928209 |
15.149442 |
15.807795 |
10.36776 |
9.780423 |
8.910322 |
7.68913 |
9.294665 |
11.343375 |
15.661783 |
21.047928 |
17.628648 |
21.952883 |
19.166054 |
20.73006 |
24.076012 |
Aktywa trwałe (mln) |
0.343113 |
0.0251 |
5.340011 |
5.513317 |
4.654896 |
4.141454 |
3.956899 |
3.857525 |
1.534318 |
1.002315 |
0.610391 |
0.267208 |
0.147709 |
0.104548 |
0.080459 |
3.212506 |
3.141301 |
3.677623 |
3.000617 |
2.955499 |
3.471615 |
Rzeczowe aktywa trwałe netto |
0.131867 |
0.0 |
1.417592 |
1.40048 |
1.204414 |
0.937565 |
1.011228 |
1.020264 |
0.866252 |
0.562542 |
0.37327 |
0.238363 |
0.147709 |
0.104548 |
0.080459 |
0.262506 |
0.372887 |
1.415667 |
1.14507 |
1.016297 |
1.991074 |
Wartość firmy |
0.0 |
0.0 |
1.428 |
1.428 |
1.428 |
1.428 |
1.428 |
1.428 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
2.222696 |
2.024889 |
1.772482 |
1.525889 |
1.267671 |
1.015261 |
0.668066 |
0.439773 |
0.237121 |
0.028845 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
3.650696 |
3.452889 |
3.200482 |
2.953889 |
2.695671 |
2.443261 |
0.668066 |
0.439773 |
0.237121 |
0.028845 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
2.336075 |
0.0 |
5.319876 |
3.997144 |
3.800074 |
5.595131 |
2.997842 |
9.762294 |
5.891935 |
5.099328 |
5.230777 |
4.302436 |
4.854589 |
8.914367 |
10.632969 |
13.140705 |
5.688547 |
7.603836 |
10.133579 |
12.24088 |
15.079808 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.25 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
3.2041 |
0.370513 |
6.629382 |
9.088329 |
6.866957 |
12.786755 |
11.192543 |
11.95027 |
8.833442 |
8.778108 |
8.299931 |
7.421922 |
9.146956 |
11.238827 |
15.581324 |
17.835422 |
14.487347 |
18.27526 |
16.165437 |
17.774561 |
20.604397 |
Środki pieniężne i Inwestycje |
0.171964 |
0.333869 |
0.371578 |
4.448976 |
2.261135 |
0.595654 |
0.065984 |
0.587927 |
0.924032 |
1.901236 |
1.640192 |
1.211961 |
2.725043 |
1.118297 |
3.568447 |
3.950395 |
6.469023 |
8.869394 |
4.471304 |
3.775018 |
2.291799 |
Zapasy |
0.216285 |
0.0 |
0.549945 |
0.393188 |
0.769649 |
0.586972 |
0.649374 |
0.768706 |
0.780224 |
1.120592 |
0.373727 |
0.473313 |
0.70118 |
0.464315 |
0.705198 |
0.431412 |
1.28574 |
0.944779 |
0.90167 |
0.888045 |
0.901139 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.515167 |
0.528023 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.171964 |
0.333869 |
0.371578 |
4.448976 |
2.261135 |
0.0 |
0.0 |
0.0 |
0.924032 |
1.901236 |
1.640192 |
1.211961 |
2.725043 |
1.118297 |
3.568447 |
3.950395 |
6.469023 |
8.869394 |
4.471304 |
3.775018 |
2.291799 |
Należności krótkoterminowe |
0.0 |
0.01106 |
3.100793 |
3.076379 |
2.685095 |
0.0 |
0.0 |
3.818041 |
2.98404 |
2.916624 |
2.377708 |
1.644875 |
1.79454 |
2.963576 |
4.012166 |
3.816947 |
2.355137 |
1.808644 |
5.065853 |
4.71082 |
6.136127 |
Dług krótkoterminowy |
0.1 |
0.0 |
0.103556 |
0.0 |
0.0 |
0.0 |
0.0 |
1.833128 |
2.398591 |
1.22 |
3.548343 |
2.423827 |
2.874416 |
2.165571 |
0.0 |
0.0 |
0.096805 |
0.217584 |
1.694498 |
1.458474 |
0.723163 |
Zobowiązania krótkoterminowe |
2.379864 |
0.01106 |
3.335145 |
3.270872 |
3.00335 |
5.851566 |
4.103399 |
10.215838 |
9.73865 |
7.357767 |
8.025605 |
6.837854 |
7.36126 |
8.916427 |
8.362472 |
8.152863 |
5.904881 |
7.817672 |
13.23064 |
12.921825 |
13.894211 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.130796 |
0.194493 |
0.318255 |
1.335116 |
0.287031 |
0.782742 |
1.863466 |
1.803391 |
0.846422 |
1.337824 |
1.272023 |
2.571279 |
2.541532 |
1.764923 |
1.575644 |
2.527825 |
3.021251 |
2.57347 |
4.306371 |
Zobowiązania długoterminowe |
2.136111 |
0.0 |
0.0 |
0.0 |
0.0 |
2.287191 |
2.498227 |
0.0 |
0.0 |
2.368029 |
0.0 |
1.109363 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.61059 |
3.971105 |
3.287682 |
3.462016 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.828174 |
0.655603 |
0.469915 |
1.033357 |
Zobowiązania ogółem |
4.515975 |
0.01106 |
3.335145 |
3.270872 |
3.00335 |
8.138757 |
6.601626 |
10.215838 |
9.73865 |
9.725796 |
8.025605 |
7.947217 |
7.36126 |
8.916427 |
8.362472 |
8.152863 |
5.904881 |
8.428262 |
17.201745 |
16.209507 |
17.356227 |
Kapitał własny |
(0.968762) |
0.384553 |
8.634248 |
11.330774 |
8.518503 |
8.789452 |
8.547816 |
5.591957 |
0.62911 |
0.054627 |
0.884717 |
(0.258087) |
1.933405 |
2.426948 |
7.299311 |
12.895065 |
11.723767 |
13.524621 |
1.964309 |
4.520553 |
6.719785 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.547213 |
0.395613 |
11.969393 |
14.601646 |
11.521853 |
16.928209 |
15.149442 |
15.807795 |
10.36776 |
9.780423 |
8.910322 |
7.68913 |
9.294665 |
11.343375 |
15.661783 |
21.047928 |
17.628648 |
21.952883 |
19.166054 |
20.73006 |
24.076012 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.25 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.515167 |
0.528023 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
2.236111 |
0.0 |
0.103556 |
0.0 |
0.0 |
2.287191 |
2.498227 |
1.833128 |
2.398591 |
3.588029 |
3.548343 |
3.53319 |
2.874416 |
2.165571 |
0.0 |
0.0 |
0.096805 |
0.828174 |
5.665603 |
4.746156 |
4.185178 |
Środki pieniężne i inne aktywa pieniężne |
0.171964 |
0.333869 |
0.371578 |
4.448976 |
2.261135 |
0.0 |
0.0 |
0.0 |
0.924032 |
1.901236 |
1.640192 |
1.211961 |
2.725043 |
1.118297 |
3.568447 |
3.950395 |
6.469023 |
8.869394 |
4.471304 |
3.775018 |
2.291799 |
Dług netto |
2.064147 |
(0.333869) |
(0.268022) |
(4.448976) |
(2.261135) |
2.287191 |
2.498227 |
1.833128 |
1.474559 |
1.686793 |
1.908151 |
2.321229 |
0.149373 |
1.047274 |
(3.568447) |
(3.950395) |
(6.372218) |
(8.04122) |
1.194299 |
0.971138 |
1.893379 |
Ticker |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
BRM.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |