Wall Street Experts
ver. ZuMIgo(08/25)
British Land Company Plc
Rachunek Zysków i Strat
Przychody TTM (mln): 916
EBIT TTM (mln): 376
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
492 |
412 |
432 |
449 |
487 |
517 |
690 |
649 |
645 |
554 |
394 |
298 |
332 |
329 |
384 |
470 |
590 |
589 |
639 |
904 |
613 |
468 |
410 |
418 |
675 |
Przychód Δ r/r |
0.0% |
-16.3% |
4.7% |
4.1% |
8.3% |
6.2% |
33.5% |
-5.9% |
-0.6% |
-14.1% |
-28.9% |
-24.4% |
11.4% |
-0.9% |
16.7% |
22.4% |
25.5% |
-0.2% |
8.5% |
41.5% |
-32.2% |
-23.7% |
-12.4% |
2.0% |
61.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
99.7% |
100.0% |
100.0% |
100.0% |
86.4% |
87.0% |
81.8% |
85.5% |
85.6% |
86.1% |
85.4% |
81.5% |
81.1% |
76.4% |
74.9% |
68.7% |
55.9% |
64.4% |
61.5% |
68.5% |
77.3% |
78.4% |
EBIT (mln) |
367 |
374 |
364 |
407 |
422 |
1,244 |
1,989 |
2,175 |
-1,321 |
-3,602 |
1,255 |
901 |
558 |
379 |
1,248 |
1,941 |
1,406 |
260 |
701 |
-238 |
-1,005 |
-972 |
965 |
-1,059 |
444 |
EBIT Δ r/r |
0.0% |
1.8% |
-2.7% |
12.0% |
3.6% |
194.9% |
59.9% |
9.4% |
-160.7% |
172.7% |
-134.8% |
-28.2% |
-38.1% |
-32.1% |
229.3% |
55.5% |
-27.6% |
-81.5% |
169.6% |
-134.0% |
322.3% |
-3.3% |
-199.3% |
-209.7% |
-141.9% |
EBIT (%) |
74.6% |
90.7% |
84.3% |
90.6% |
86.7% |
240.6% |
288.3% |
335.1% |
-204.8% |
-650.2% |
318.5% |
302.3% |
168.1% |
115.2% |
325.0% |
413.0% |
238.3% |
44.1% |
109.7% |
-26.3% |
-163.9% |
-207.7% |
235.4% |
-253.3% |
65.8% |
Koszty finansowe (mln) |
270 |
271 |
276 |
281 |
290 |
339 |
379 |
319 |
310 |
224 |
146 |
89 |
96 |
101 |
90 |
112 |
111 |
80 |
93 |
96 |
97 |
93 |
84 |
90 |
0 |
EBITDA (mln) |
426 |
415 |
409 |
408 |
443 |
1,215 |
2,095 |
2,190 |
652 |
226 |
362 |
367 |
363 |
388 |
1,247 |
1,934 |
1,384 |
247 |
701 |
-238 |
-1,005 |
-972 |
965 |
-1,059 |
447 |
EBITDA(%) |
86.6% |
100.6% |
94.9% |
90.7% |
91.0% |
235.0% |
303.6% |
337.4% |
101.1% |
40.8% |
91.9% |
123.2% |
109.3% |
117.9% |
324.7% |
411.5% |
234.6% |
41.9% |
109.7% |
-26.3% |
-163.9% |
-207.7% |
235.4% |
-253.3% |
66.2% |
Podatek (mln) |
28 |
26 |
12 |
26 |
32 |
84 |
314 |
-1,013 |
-46 |
-47 |
-12 |
-10 |
-1 |
-24 |
-6 |
24 |
-33 |
-1 |
-6 |
1 |
-2 |
30 |
-2 |
5 |
14 |
Zysk Netto (mln) |
129 |
61 |
159 |
126 |
154 |
654 |
1,184 |
2,453 |
-1,563 |
-3,881 |
1,140 |
840 |
480 |
284 |
1,106 |
1,710 |
1,345 |
193 |
493 |
-291 |
-1,027 |
-1,031 |
963 |
-1,038 |
-1 |
Zysk netto Δ r/r |
0.0% |
-52.4% |
160.5% |
-21.0% |
22.0% |
325.8% |
81.0% |
107.2% |
-163.7% |
148.3% |
-129.4% |
-26.3% |
-42.9% |
-40.8% |
289.4% |
54.6% |
-21.3% |
-85.7% |
155.4% |
-159.0% |
252.9% |
0.4% |
-193.4% |
-207.8% |
-99.9% |
Zysk netto (%) |
26.1% |
14.8% |
36.9% |
28.0% |
31.6% |
126.5% |
171.6% |
378.0% |
-242.3% |
-700.5% |
289.3% |
281.9% |
144.6% |
86.3% |
288.0% |
363.8% |
228.0% |
32.8% |
77.2% |
-32.2% |
-167.5% |
-220.3% |
234.9% |
-248.3% |
-0.1% |
EPS |
0.21 |
0.0978 |
0.26 |
0.23 |
0.29 |
1.07 |
1.89 |
3.91 |
-2.53 |
-6.16 |
1.33 |
0.96 |
0.54 |
0.32 |
1.11 |
1.68 |
1.31 |
0.19 |
0.49 |
-0.3 |
-1.1 |
-1.11 |
1.04 |
-1.12 |
-0.0011 |
EPS (rozwodnione) |
0.21 |
0.0978 |
0.25 |
0.22 |
0.29 |
1.04 |
1.88 |
3.89 |
-2.51 |
-6.14 |
1.33 |
0.95 |
0.54 |
0.32 |
1.1 |
1.67 |
1.2 |
0.15 |
0.49 |
-0.3 |
-1.1 |
-1.11 |
1.03 |
-1.12 |
-0.0011 |
Ilośc akcji (mln) |
625 |
625 |
626 |
619 |
589 |
615 |
626 |
628 |
618 |
630 |
857 |
878 |
887 |
902 |
1,004 |
1,022 |
1,124 |
1,316 |
1,016 |
970 |
934 |
927 |
930 |
927 |
928 |
Ważona ilośc akcji (mln) |
625 |
625 |
720 |
669 |
626 |
627 |
629 |
630 |
623 |
632 |
860 |
882 |
892 |
901 |
1,004 |
1,022 |
1,089 |
1,091 |
1,016 |
971 |
934 |
927 |
930 |
927 |
927 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |