Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
7.477814 |
9.875135 |
10.541183 |
18.021257 |
26.769587 |
47.701752 |
74.767423 |
105.304607 |
0.0 |
335.381265 |
0.051773 |
1.928875 |
4.071684 |
8.077168 |
12.582127 |
14.320912 |
13.174176 |
40.762129 |
93.761401 |
95.117173 |
Aktywa trwałe (mln) |
3.222133 |
6.299477 |
6.340173 |
11.311375 |
19.091695 |
39.06097 |
48.961104 |
81.822119 |
204.871733 |
282.652666 |
0.004149 |
0.0 |
1.830733 |
5.993514 |
10.392 |
12.798048 |
11.819987 |
22.340233 |
55.506855 |
64.955534 |
Rzeczowe aktywa trwałe netto |
3.222133 |
6.299477 |
6.340173 |
11.311375 |
19.091695 |
39.044495 |
48.944629 |
81.805761 |
204.855297 |
282.131608 |
0.004149 |
0.0 |
1.830733 |
5.993514 |
10.392 |
11.408585 |
0.019482 |
0.002981 |
0.001182 |
0.001097 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.005274 |
0.090116 |
0.120278 |
0.260766 |
0.256569 |
0.782323 |
0.612719 |
2.878424 |
8.611656 |
10.281389 |
0.018334 |
0.059332 |
0.033017 |
0.013158 |
0.007295 |
0.444294 |
0.025757 |
1.263356 |
4.164595 |
3.679095 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.016475 |
0.016475 |
0.016358 |
0.016436 |
0.521057 |
0.0 |
0.0 |
0.0 |
0.01282 |
0.0 |
0.0525 |
0.0975 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
4.255681 |
3.575658 |
4.20101 |
6.709882 |
7.677892 |
8.640782 |
25.806319 |
23.482487 |
13.158006 |
52.728599 |
0.047624 |
1.928875 |
0.289874 |
0.07622 |
1.217643 |
1.522863 |
1.354189 |
18.421896 |
38.254546 |
30.161639 |
Środki pieniężne i Inwestycje |
4.250407 |
3.485542 |
4.080732 |
6.449116 |
7.398577 |
7.802397 |
24.878128 |
20.208689 |
4.123382 |
38.900438 |
0.0 |
1.858994 |
0.256857 |
0.051854 |
1.193306 |
1.056179 |
1.302364 |
17.15854 |
34.006798 |
26.338914 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.293088 |
0.331179 |
0.422967 |
0.247111 |
0.0 |
(0.059331) |
(0.033017) |
(0.013158) |
(0.007295) |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.12 |
0.105 |
0.105 |
Środki pieniężne i inne aktywa pieniężne |
4.250407 |
3.485542 |
4.080732 |
6.449116 |
7.398577 |
7.802397 |
24.878128 |
20.208689 |
4.123382 |
38.900438 |
0.0 |
1.858994 |
0.256857 |
0.051854 |
1.193306 |
1.056179 |
1.302364 |
17.03854 |
33.901798 |
26.233914 |
Należności krótkoterminowe |
0.051952 |
0.302328 |
0.188688 |
0.348853 |
0.446902 |
0.751732 |
1.107857 |
7.733149 |
35.772507 |
41.730476 |
0.104225 |
0.00128 |
0.21157 |
0.061742 |
0.032585 |
0.008449 |
0.13768 |
0.057997 |
6.301436 |
1.257329 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.39425 |
27.30875 |
0.0 |
0.0 |
0.2 |
0.0 |
4.644838 |
5.362785 |
3.749375 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.051952 |
0.489688 |
1.831279 |
0.418947 |
0.586274 |
0.941251 |
1.300389 |
8.017582 |
63.166757 |
44.185933 |
0.817738 |
0.069376 |
0.460252 |
0.37194 |
4.716589 |
5.410402 |
5.392982 |
4.655237 |
21.995456 |
11.385758 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.012053) |
0.0 |
0.0 |
0.0 |
(0.2) |
0.0 |
(4.644838) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.051952 |
0.293586 |
0.256642 |
0.263179 |
0.351317 |
0.505605 |
0.463149 |
0.567436 |
63.166757 |
105.976021 |
0.0 |
0.0 |
0.0 |
3.022744 |
0.0 |
0.0 |
0.231109 |
0.068906 |
0.073799 |
0.298055 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.051952 |
0.783274 |
2.087921 |
0.682126 |
0.937591 |
1.446856 |
1.763538 |
8.585019 |
126.333514 |
150.161954 |
0.817738 |
0.069376 |
0.460252 |
3.394684 |
4.716589 |
5.410402 |
5.624091 |
4.724143 |
22.069256 |
11.683813 |
Kapitał własny |
7.425862 |
9.091861 |
8.453262 |
17.339131 |
25.831996 |
46.254896 |
73.003885 |
96.719588 |
160.566465 |
185.219311 |
(0.765965) |
1.859499 |
3.611432 |
4.682484 |
7.865538 |
8.91051 |
7.550085 |
36.037986 |
71.692145 |
83.43336 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
7.477814 |
9.875135 |
10.541183 |
18.021257 |
26.769587 |
47.701752 |
74.767423 |
105.304607 |
0.0 |
335.381265 |
0.051336 |
1.928875 |
4.071684 |
8.077168 |
12.582127 |
14.320912 |
13.174176 |
40.762129 |
93.761401 |
95.117173 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.016475 |
0.016475 |
0.016358 |
0.016436 |
0.521057 |
0.0 |
0.0 |
0.0 |
0.01282 |
0.0 |
0.0525 |
0.0975 |
0.12 |
0.105 |
0.105 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.39425 |
132.831919 |
0.0 |
0.0 |
0.2 |
3.022744 |
4.644838 |
5.362785 |
3.915566 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
4.250407 |
3.485542 |
4.080732 |
6.449116 |
7.398577 |
7.802397 |
24.878128 |
20.208689 |
4.123382 |
38.900438 |
0.0 |
1.858994 |
0.256857 |
0.051854 |
1.193306 |
1.056179 |
1.302364 |
17.03854 |
33.901798 |
26.233914 |
Dług netto |
(4.250407) |
(3.485542) |
(4.080732) |
(6.449116) |
(7.398577) |
(7.802397) |
(24.878128) |
(20.208689) |
23.270868 |
93.931481 |
0.0 |
(1.858994) |
(0.056857) |
2.97089 |
3.451532 |
4.306606 |
2.613202 |
(17.03854) |
(33.901798) |
(26.233914) |
Ticker |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
BRK.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |