| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
143.195842 |
163.752219 |
183.277145 |
229.933238 |
239.028396 |
308.298067 |
291.834622 |
296.060495 |
304.483626 |
296.400018 |
279.484828 |
263.740526 |
289.992314 |
290.896966 |
298.865582 |
| Aktywa trwałe (mln) |
73.58244 |
84.11772 |
89.959707 |
143.576823 |
147.484725 |
198.895435 |
189.736943 |
183.442184 |
187.941027 |
187.984992 |
182.618163 |
170.462007 |
164.950905 |
162.284168 |
179.718353 |
| Rzeczowe aktywa trwałe netto |
68.480044 |
79.495568 |
78.678793 |
130.556722 |
135.420824 |
184.178984 |
175.371719 |
168.075456 |
170.329594 |
162.028526 |
155.127767 |
143.031955 |
137.216919 |
135.378646 |
138.711317 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
1.548663 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.07104 |
1.385288 |
1.757754 |
0.859183 |
0.837819 |
0.468878 |
0.133942 |
0.690925 |
1.697194 |
| Wartość firmy i wartości niematerialne i prawne |
2.443688 |
1.881513 |
1.893519 |
1.548663 |
1.548663 |
1.548663 |
3.619703 |
2.933951 |
3.306417 |
2.407846 |
2.386482 |
2.017541 |
1.682605 |
2.239588 |
3.245857 |
| Należności netto |
0.0 |
0.0 |
0.0 |
(0.075793) |
(0.06037) |
(0.261731) |
(0.111515) |
0.0 |
560 085.0 |
577 966.0 |
33.258906 |
34.11927 |
47.989345 |
54.92889 |
38.649886 |
| Inwestycje długoterminowe |
(1.006677) |
0.0 |
(0.070939) |
(0.026337) |
(0.010914) |
(0.212275) |
(0.062059) |
(0.042332) |
13.121062 |
22.61861 |
23.898454 |
24.316859 |
24.912615 |
0.049456 |
36.728087 |
| Aktywa obrotowe |
69.613402 |
79.634499 |
93.317438 |
86.356415 |
91.543671 |
109.402632 |
102.097679 |
112.618311 |
116.542599 |
108.415026 |
96.866665 |
93.278519 |
125.041409 |
128.612798 |
119.147229 |
| Środki pieniężne i Inwestycje |
15.21798 |
6.165473 |
11.980809 |
4.474699 |
2.190874 |
4.334551 |
4.847204 |
9.800741 |
3.355178 |
5.82777 |
14.294191 |
11.554708 |
1.772793 |
13.209582 |
32.9205 |
| Zapasy |
25.156944 |
31.954847 |
38.722835 |
36.802792 |
42.061749 |
52.997342 |
52.227255 |
60.195857 |
61.296731 |
53.942065 |
45.231189 |
43.291156 |
63.505701 |
53.396518 |
41.7142 |
| Inwestycje krótkoterminowe |
1.017287 |
0.0 |
0.081979 |
0.075793 |
0.06037 |
0.261731 |
0.111515 |
0.091788 |
(13.071606) |
(22.569154) |
(23.848998) |
(24.267403) |
(24.863159) |
0.0 |
(36.678631) |
| Środki pieniężne i inne aktywa pieniężne |
14.200693 |
6.165473 |
11.89883 |
4.398906 |
2.130504 |
4.07282 |
4.735689 |
9.708953 |
3.355178 |
5.82777 |
14.294191 |
11.554708 |
1.772793 |
13.209582 |
32.9205 |
| Należności krótkoterminowe |
12.786218 |
10.672611 |
5.643857 |
15.030176 |
18.854858 |
31.102977 |
23.250033 |
41.098688 |
36.474993 |
37.507512 |
25.520472 |
16.626246 |
33.371117 |
34.70666 |
39.658399 |
| Dług krótkoterminowy |
0.107181 |
0.092113 |
17.222785 |
18.425902 |
31.171437 |
38.521747 |
26.221957 |
11.902124 |
6.689156 |
7.527369 |
1.872502 |
10.578478 |
16.462695 |
6.298046 |
5.917261 |
| Zobowiązania krótkoterminowe |
20.157058 |
19.821485 |
33.461369 |
40.589171 |
58.257851 |
77.282258 |
56.517831 |
59.559808 |
48.78581 |
50.454345 |
33.43056 |
36.411377 |
62.932871 |
53.16871 |
58.366726 |
| Rozliczenia międzyokresowe |
1.306305 |
2.214144 |
0.343787 |
(4.902711) |
(0.345967) |
0.857263 |
(0.605713) |
2.882631 |
2.095026 |
1.300821 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
3.701947 |
11.316924 |
17.145287 |
19.72088 |
17.909296 |
52.365099 |
52.38301 |
38.756037 |
38.628462 |
25.583785 |
25.392685 |
18.807062 |
17.230209 |
15.249388 |
14.474405 |
| Rezerwy z tytułu odroczonego podatku |
2.657798 |
2.279605 |
2.057541 |
6.04637 |
4.809191 |
4.45464 |
5.302481 |
5.760502 |
6.07491 |
6.082695 |
6.377671 |
4.905414 |
6.849536 |
7.185102 |
6.656271 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.722032 |
0.597112 |
0.425486 |
3.266997 |
| Zobowiązania ogółem |
23.859005 |
31.13841 |
50.606656 |
60.310051 |
76.167147 |
129.647357 |
108.900841 |
98.315845 |
87.414272 |
76.03813 |
58.823245 |
55.218439 |
80.16308 |
68.418098 |
72.841131 |
| Kapitał własny |
104.188887 |
117.659427 |
118.529268 |
151.000711 |
145.497301 |
160.037755 |
164.795513 |
179.860105 |
199.819192 |
220.361888 |
220.661583 |
208.522087 |
209.829234 |
222.478868 |
226.024451 |
| Udziały mniejszościowe |
15.147951 |
14.954381 |
14.14122 |
18.622476 |
17.363948 |
18.612955 |
18.138268 |
17.884545 |
17.250162 |
16.295134 |
16.690778 |
15.040343 |
13.184532 |
13.227957 |
13.148652 |
| Pasywa |
143.195842 |
163.752219 |
183.277145 |
229.933238 |
239.028396 |
308.298067 |
291.834622 |
296.060495 |
304.483626 |
296.400018 |
279.484828 |
263.740526 |
289.992314 |
290.896966 |
298.865582 |
| Inwestycje |
0.01061 |
0.01097 |
0.01104 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
0.049456 |
| Dług (mln) |
0.107181 |
7.544266 |
30.228625 |
29.568596 |
41.82826 |
82.991956 |
69.143041 |
40.392072 |
33.548267 |
22.293723 |
14.826507 |
18.510717 |
21.753612 |
9.892671 |
8.591342 |
| Środki pieniężne i inne aktywa pieniężne |
14.200693 |
6.165473 |
11.89883 |
4.398906 |
2.130504 |
4.07282 |
4.735689 |
9.708953 |
3.355178 |
5.82777 |
14.294191 |
11.554708 |
1.772793 |
13.209582 |
32.9205 |
| Dług netto |
(14.093512) |
1.378794 |
18.329795 |
25.16969 |
39.697756 |
78.919136 |
64.407352 |
30.683119 |
30.193089 |
16.465953 |
0.532316 |
6.956009 |
19.980819 |
(3.316911) |
(24.329158) |
| Ticker |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
BRAM.JK |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |