Beach Energy Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 444
EBIT TTM (mln): -92
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 10 14 36 39 62 121 472 564 581 489 498 619 698 1,052 728 558 653 1,267 2,078 1,728 1,562 1,771 1,646
Przychód Δ r/r 0.0% 0.0% inf% 49.7% 147.1% 8.9% 59.1% 97.4% 288.9% 19.5% 3.0% -15.9% 1.9% 24.2% 12.9% 50.7% -30.8% -23.3% 17.0% 94.2% 63.9% -16.8% -9.6% 13.4% -7.1%
Marża brutto 0.0% 0.0% 64.8% 60.2% 58.5% 61.3% 68.7% 55.4% 50.9% 50.9% 50.0% 49.7% 49.5% 55.5% 59.4% 39.2% 22.7% 14.4% 29.0% 38.9% 41.9% 36.4% 33.2% 41.5% 35.1%
EBIT (mln) -3 -0 4 1 11 11 26 26 101 133 -20 42 84 196 252 204 -608 -528 263 349 805 618 511 723 560
EBIT Δ r/r 0.0% -88.9% -1023.6% -60.1% 649.7% 1.5% 142.9% -1.8% 293.2% 31.3% -115.0% -311.7% 97.0% 135.1% 28.4% -19.2% -398.2% -13.2% -149.7% 32.7% 130.9% -23.2% -17.3% 41.6% -22.6%
EBIT (%) 0.0% 0.0% 37.1% 9.9% 30.0% 28.0% 42.7% 21.3% 21.5% 23.6% -3.4% 8.7% 16.8% 31.8% 36.1% 19.4% -83.6% -94.6% 40.2% 27.5% 38.7% 35.7% 32.7% 40.8% 34.0%
Koszty finansowe (mln) 0 0 0 1 0 0 0 0 51 33 25 6 6 15 24 0 15 11 10 30 30 10 9 8 14
EBITDA (mln) -3 2 1 8 18 22 38 84 314 254 528 156 137 318 364 551 346 178 322 750 1,331 1,084 948 1,117 1,006
EBITDA(%) 0.0% 0.0% 5.9% 52.6% 49.5% 56.1% 62.0% 68.8% 66.5% 44.9% 90.9% 31.8% 27.6% 51.4% 52.2% 52.4% 47.5% 31.8% 49.4% 59.2% 64.1% 62.7% 60.7% 63.0% 61.1%
Podatek (mln) -2 2 1 4 11 13 28 15 40 27 61 1 -24 24 60 101 141 32 80 85 233 192 120 216 158
Zysk Netto (mln) -1 -3 -1 3 0 0 0 44 103 64 260 33 -97 165 154 102 -514 -589 388 199 577 501 316 501 401
Zysk netto Δ r/r 0.0% 154.3% -75.8% -458.8% -98.1% 538.2% 28.8% 9631.9% 134.7% -38.3% 308.6% -87.2% -389.4% -270.6% -6.9% -33.7% -605.0% 14.5% -165.8% -48.7% 190.4% -13.3% -36.8% 58.2% -20.0%
Zysk netto (%) 0.0% 0.0% -8.3% 19.9% 0.2% 0.9% 0.7% 36.2% 21.9% 11.3% 44.8% 6.8% -19.4% 26.7% 22.0% 9.7% -70.6% -105.5% 59.4% 15.7% 27.8% 29.0% 20.3% 28.3% 24.3%
EPS -0.0145 -0.044 -0.0069 0.018 0.0419 0.0387 0.0659 0.094 0.15 0.0692 0.24 0.03 -0.0856 0.14 0.12 0.0748 -0.4 -0.4 0.21 0.0916 0.25 0.22 0.14 0.22 0.18
EPS (rozwodnione) -0.0145 -0.044 -0.0069 0.018 0.0358 0.0387 0.0565 0.0886 0.14 0.0692 0.24 0.03 -0.0856 0.14 0.12 0.0748 -0.4 -0.4 0.21 0.0914 0.25 0.22 0.14 0.22 0.18
Ilośc akcji (mln) 89 75 116 159 190 257 309 497 711 921 1,063 1,102 1,130 1,163 1,283 1,300 1,297 1,488 1,869 2,171 2,278 2,280 2,280 2,280 2,280
Ważona ilośc akcji (mln) 89 75 116 159 190 257 309 497 715 921 1,063 1,102 1,130 1,180 1,331 1,360 1,297 1,488 1,869 2,176 2,284 2,285 2,282 2,283 2,281
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD