Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
14 408.260109 |
1 269.444 |
1 607.659 |
30 931.216 |
46 427.34 |
54 889.856 |
54 279.791 |
57 680.295 |
49 352.308 |
70 406.161 |
92 009.592 |
89 289.696 |
87 528.216 |
81 500.534 |
67 416.562 |
61 880.0 |
61 231.0 |
71 576.0 |
79 789.0 |
75 661.0 |
76 450.0 |
Aktywa trwałe (mln) |
3 329.180928 |
2 874.915 |
2 905.046 |
4 777.021 |
8 051.898 |
8 232.198 |
10 122.976 |
12 017.764 |
7 913.415 |
15 774.438 |
19 624.872 |
19 817.364 |
22 449.338 |
18 645.656 |
5 780.309 |
4 568.0 |
6 274.0 |
10 990.0 |
22 130.0 |
23 457.0 |
76 048.0 |
Rzeczowe aktywa trwałe netto |
466.875112 |
629.22 |
431.188 |
524.087 |
863.43 |
970.99 |
987.271 |
967.023 |
896.756 |
1 324.491 |
1 416.404 |
1 435.942 |
1 474.16 |
1 498.411 |
1 041.435 |
1 010.0 |
1 044.0 |
995.0 |
890.0 |
728.0 |
732.0 |
Wartość firmy |
0.0 |
96.897 |
141.306 |
139.163 |
179.586 |
200.921 |
193.09 |
223.374 |
149.448 |
215.431 |
52.824 |
52.818 |
14.716 |
14.717 |
40.945 |
42.0 |
37.0 |
38.0 |
9.0 |
27.0 |
26.0 |
Wartości niematerialne i prawne |
214.542287 |
23.196 |
60.934 |
53.128 |
85.049 |
102.073 |
146.07 |
160.934 |
176.006 |
194.324 |
247.521 |
260.254 |
259.443 |
267.248 |
259.826 |
250.0 |
250.0 |
242.0 |
258.0 |
285.0 |
321.0 |
Wartość firmy i wartości niematerialne i prawne |
214.542287 |
120.093 |
202.24 |
192.291 |
264.635 |
302.994 |
339.16 |
384.308 |
325.454 |
409.755 |
300.345 |
313.072 |
274.159 |
281.965 |
300.771 |
292.0 |
287.0 |
280.0 |
267.0 |
312.0 |
347.0 |
Należności netto |
0.0 |
12 574.041 |
18 378.608 |
23 924.094 |
545.05 |
444.187 |
585.502 |
493.984 |
564.511 |
1 786.872 |
1 220.818 |
1 248.411 |
1 236.573 |
1 577.509 |
1 556.88 |
1 930.0 |
1 616.0 |
1 481.0 |
1 307.0 |
1 019.0 |
712.0 |
Inwestycje długoterminowe |
2 647.763529 |
2 125.602 |
2 271.618 |
4 060.643 |
6 923.833 |
6 958.214 |
8 796.545 |
10 666.433 |
6 691.205 |
14 040.192 |
17 908.123 |
18 068.35 |
20 701.019 |
16 865.28 |
4 438.103 |
3 266.0 |
4 943.0 |
9 715.0 |
20 973.0 |
22 417.0 |
1 446.0 |
Aktywa obrotowe |
903.618108 |
13 732.608 |
19 948.827 |
28 425.438 |
5 761.766 |
6 396.688 |
4 379.759 |
4 643.81 |
3 304.872 |
4 696.767 |
3 423.331 |
4 260.352 |
3 888.132 |
3 698.508 |
3 602.702 |
4 952.0 |
5 324.0 |
10 714.0 |
17 077.0 |
10 979.0 |
402.0 |
Środki pieniężne i Inwestycje |
903.618108 |
1 158.567 |
1 570.219 |
4 501.344 |
5 216.716 |
5 952.501 |
3 794.257 |
4 149.826 |
2 740.361 |
2 909.895 |
2 202.513 |
3 011.941 |
2 651.559 |
2 120.999 |
2 045.822 |
3 022.0 |
3 708.0 |
9 233.0 |
15 770.0 |
9 960.0 |
11 601.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8 459.0) |
(13 819.0) |
(20 511.0) |
(14 062.0) |
(12 313.0) |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
903.618108 |
1 158.567 |
1 570.219 |
4 501.344 |
5 216.716 |
5 952.501 |
3 794.257 |
4 149.826 |
2 740.361 |
2 909.895 |
2 202.513 |
3 011.941 |
2 651.559 |
2 120.999 |
2 045.822 |
3 022.0 |
3 708.0 |
9 233.0 |
15 770.0 |
9 960.0 |
11 601.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
94.287 |
64.773 |
77.706 |
92.032 |
85.061 |
143.454 |
165.665 |
149.939 |
214.051 |
135.332 |
111.232 |
97.0 |
115.0 |
100.0 |
82.0 |
79.0 |
(4 799.0) |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 828.0 |
11 267.0 |
15 219.0 |
3 774.0 |
4 785.0 |
Zobowiązania krótkoterminowe |
0.0 |
477.204 |
429.685 |
700.3 |
887.587 |
64.773 |
77.706 |
92.032 |
85.061 |
143.454 |
165.665 |
149.939 |
214.051 |
135.332 |
111.232 |
97.0 |
115.0 |
100.0 |
82.0 |
79.0 |
308.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.0 |
29.0 |
23.0 |
29.0 |
14.0 |
Zobowiązania długoterminowe |
223.281675 |
2 235.881 |
4 349.228 |
6 490.782 |
8 993.439 |
7 667.377 |
4 948.073 |
3 419.746 |
2 033.699 |
1 150.804 |
873.066 |
1 219.848 |
450.016 |
425.915 |
507.819 |
568.0 |
1 034.0 |
1 532.0 |
2 013.0 |
1 891.0 |
69 388.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.0 |
31.0 |
10.0 |
10.0 |
9.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
111.0 |
102.0 |
87.0 |
85.0 |
67.0 |
Zobowiązania ogółem |
223.281675 |
2 713.085 |
4 778.913 |
29 098.796 |
43 117.76 |
51 864.656 |
50 665.555 |
54 406.564 |
51 292.147 |
72 721.666 |
83 466.693 |
81 967.454 |
77 507.69 |
71 676.796 |
57 872.365 |
54 374.0 |
53 457.0 |
64 423.0 |
73 986.0 |
69 080.0 |
69 696.0 |
Kapitał własny |
689.643215 |
902.204 |
1 378.426 |
1 616.201 |
3 082.015 |
2 876.149 |
3 466.06 |
3 132.811 |
(2 075.067) |
(2 443.969) |
8 423.909 |
7 210.161 |
9 907.644 |
9 663.623 |
9 418.415 |
7 506.0 |
7 774.0 |
7 153.0 |
5 803.0 |
6 581.0 |
6 754.0 |
Udziały mniejszościowe |
326.277796 |
367.24 |
229.233 |
216.219 |
227.565 |
149.051 |
148.176 |
140.92 |
135.228 |
128.464 |
118.99 |
112.081 |
112.882 |
160.115 |
125.782 |
116.0 |
115.0 |
106.0 |
15.0 |
28.0 |
56.0 |
Pasywa |
14 408.260109 |
1 269.444 |
1 607.659 |
30 931.216 |
46 427.34 |
54 889.856 |
54 279.791 |
57 680.295 |
49 352.308 |
70 406.161 |
92 009.592 |
89 289.696 |
87 528.216 |
81 500.534 |
67 416.562 |
61 880.0 |
61 231.0 |
71 576.0 |
79 789.0 |
75 661.0 |
76 450.0 |
Inwestycje |
2 647.763529 |
2 125.602 |
2 271.618 |
4 060.643 |
6 923.833 |
6 958.214 |
8 796.545 |
10 666.433 |
6 691.205 |
14 040.192 |
17 908.123 |
18 068.35 |
20 701.019 |
16 865.28 |
4 438.103 |
3 266.0 |
4 943.0 |
9 715.0 |
20 973.0 |
22 417.0 |
1 446.0 |
Dług (mln) |
223.281675 |
2 235.881 |
4 349.228 |
6 490.782 |
8 993.439 |
7 667.377 |
4 948.073 |
3 419.746 |
2 033.699 |
1 150.804 |
873.066 |
1 219.848 |
450.016 |
425.915 |
507.819 |
568.0 |
1 034.0 |
1 532.0 |
2 013.0 |
1 891.0 |
8 043.0 |
Środki pieniężne i inne aktywa pieniężne |
903.618108 |
1 158.567 |
1 570.219 |
4 501.344 |
5 216.716 |
5 952.501 |
3 794.257 |
4 149.826 |
2 740.361 |
2 909.895 |
2 202.513 |
3 011.941 |
2 651.559 |
2 120.999 |
2 045.822 |
3 022.0 |
3 708.0 |
9 233.0 |
15 770.0 |
9 960.0 |
11 601.0 |
Dług netto |
(680.336434) |
1 077.314 |
2 779.009 |
1 989.438 |
3 776.723 |
1 714.876 |
1 153.816 |
(730.08) |
(706.662) |
(1 759.091) |
(1 329.447) |
(1 792.093) |
(2 201.543) |
(1 695.084) |
(1 538.003) |
(2 454.0) |
(2 674.0) |
(7 701.0) |
(13 757.0) |
(8 069.0) |
(3 558.0) |
Ticker |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
BPIRF |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |