Bowlero Corp.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2013-09-29 2013-12-29 2014-03-30 2014-06-29 2014-09-28 2014-12-28 2015-03-29 2015-06-28 2015-09-27 2015-12-27 2016-03-27 2016-07-03 2016-10-02 2017-01-01 2017-04-02 2020-06-28 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-26 2022-03-27 2022-07-03 2022-10-02 2023-01-01 2023-04-02 2023-07-02 2023-10-01 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-29 2025-03-30
Przychód (mln) 88 101 121 76 87 143 174 129 118 145 176 143 125 155 180 11 50 74 112 159 181 205 258 268 230 273 316 239 227 306 338 284 260 300 340
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.75% 40.9% 43.9% 70.2% 36.3% 1.6% 1.3% 10.8% 5.3% 6.7% 2.2% -92.21% -59.99% -52.22% -37.68% 1329.7% 262.5% 177.3% 129.8% 68.3% 27.2% 33.2% 22.5% -10.57% -1.24% 11.8% 7.0% 18.6% 14.4% -1.83% 0.7%
Marża brutto 25.5% 31.6% 33.5% 31.0% 14.7% 26.4% 35.1% -15.16% 16.5% 29.1% 38.6% -7.42% 8.7% 21.5% 31.9% -339.89% -47.20% -16.30% 16.1% 24.2% 29.9% 31.1% 39.3% 30.8% 28.3% 34.3% 40.0% 23.9% 19.6% 29.6% 33.1% 23.7% 92.1% 41.1% 0.0%
Koszty i Wydatki (mln) 101 94 100 99 123 127 146 152 130 131 139 159 132 144 139 68 90 101 113 150 149 238 189 222 240 215 226 219 222 256 266 258 247 253 278
EBIT (mln) -5 13 24 -9 -21 9 28 -10 -11 14 37 -1 -10 9 39 -60 -19 -27 -1 8 32 -33 71 46 31 60 90 20 5 49 71 26 13 47 62
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 283.5% -30.19% 17.0% 12.8% -45.15% 56.4% 33.3% -85.71% -14.64% -39.66% 5.4% 4295.6% 101.3% -414.67% -101.75% 113.7% 265.6% 22.1% 10423.5% 458.4% -3.24% 284.9% 26.7% -57.91% -82.83% -18.13% -20.73% 33.9% 141.7% -5.26% -12.43%
EBIT (%) -6.15% 12.7% 19.7% -11.27% -23.77% 6.3% 16.0% -7.47% -9.56% 9.7% 21.1% -0.96% -7.75% 5.5% 21.7% -543.22% -39.00% -36.19% -0.61% 5.2% 17.8% -15.93% 27.4% 17.3% 13.6% 22.1% 28.4% 8.1% 2.4% 16.2% 21.0% 9.2% 5.0% 15.6% 18.3%
Przychody fiansowe (mln) 8 9 9 8 9 9 8 8 8 8 8 9 16 12 12 21 0 0 0 0 0 0 0 0 24 27 29 31 37 46 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21 22 22 23 23 24 22 25 24 27 29 31 37 46 47 47 49 49 49
Amortyzacja (mln) 12 8 8 12 9 11 15 14 13 12 14 16 15 15 16 23 22 23 23 24 23 26 30 28 26 29 29 55 39 37 36 41 86 39 40
EBITDA (mln) 7 21 32 4 -11 20 43 4 2 26 51 14 5 24 55 -37 3 -4 22 33 55 15 92 66 17 88 26 147 36 22 108 -5 99 105 118
EBITDA(%) 7.7% 20.3% 26.1% 4.7% -13.23% 14.3% 24.6% 3.3% 1.3% 17.7% 29.1% 10.1% 4.2% 15.4% 30.8% -332.62% -34.47% -5.92% 19.9% 20.5% 30.4% -3.48% 38.4% 27.6% 25.0% 32.4% 35.9% 7.9% 16.1% 28.3% 32.1% 23.7% 38.0% 34.9% 34.8%
NOPLAT (mln) -22 -2 12 -32 -45 8 20 -24 -20 6 29 -14 -23 -0 29 -77 -41 -49 -23 -15 9 -34 -18 12 -33 3 -33 61 9 -61 33 -92 13 17 32
Podatek (mln) 0 1 0 3 0 0 0 3 0 0 1 1 0 0 1 8 0 0 0 -1 -6 0 -0 5 0 2 -1 -86 -10 3 9 -30 -10 -11 18
Zysk Netto (mln) -22 -2 12 -29 -45 7 20 -21 -20 6 28 -16 -23 -0 28 -87 -41 -49 -23 -13 16 -34 -18 7 -36 1 -32 146 18 -63 24 -62 23 28 10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 103.7% 409.9% 69.5% -26.98% -55.89% -21.81% 41.7% -26.39% 15.4% -108.03% -1.02% 452.7% 78.7% 10489.9% -182.84% -84.45% 138.2% -29.88% -22.10% 151.6% -333.46% 104.2% 78.3% 2006.0% 150.1% -4522.93% 174.3% -142.52% 26.8% 144.6% -56.94%
Zysk netto (%) -25.13% -2.35% 9.7% -38.50% -51.58% 5.2% 11.4% -16.52% -16.69% 4.0% 16.0% -10.97% -18.29% -0.30% 15.5% -778.17% -81.66% -66.41% -20.58% -8.46% 8.6% -16.79% -6.98% 2.6% -15.78% 0.5% -10.16% 61.1% 8.0% -20.76% 7.1% -21.90% 8.9% 9.4% 3.0%
EPS -2.2 -0.24 1.17 -2.91 -4.48 0.74 1.99 -2.13 -1.98 0.58 2.83 -1.58 -2.3 -0.0742 4.53 -14.65 -0.25 -0.3 -0.14 -0.0814 0.0805 -0.23 -0.11 0.042 -0.22 -0.0084 -0.19 0.76 0.0945 -0.42 0.14 -0.41 0.13 0.17 0.07
EPS (rozwodnione) -2.2 -0.24 1.17 -2.91 -4.48 0.74 1.99 -2.13 -1.98 0.58 2.83 -1.58 -2.3 -0.0742 4.53 -14.65 -0.25 -0.3 -0.14 -0.0814 0.0805 -0.23 -0.11 0.042 -0.22 -0.0084 -0.19 0.76 0.09 -0.42 0.13 -0.41 0.13 0.16 0.07
Ilośc akcji (mln) 10 10 10 10 10 10 10 10 10 10 10 10 10 6 6 6 165 165 165 165 165 149 163 165 163 162 166 168 161 150 148 152 146 144 141
Ważona ilośc akcji (mln) 10 10 10 10 10 10 10 10 10 10 10 10 10 6 6 6 165 165 165 165 165 149 163 165 163 162 166 169 169 150 158 152 155 153 148
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD