Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
142.276 |
162.628 |
162.31 |
166.675 |
166.95 |
212.2 |
239.674 |
270.633 |
363.034 |
341.851 |
300.86 |
296.23 |
292.356 |
310.699 |
336.233 |
352.835 |
376.102 |
379.803 |
428.059 |
443.134 |
455.249 |
454.619 |
508.895 |
578.305 |
594.397 |
Aktywa trwałe (mln) |
29.936 |
33.494 |
34.153 |
35.289 |
32.085 |
70.366 |
128.925 |
143.261 |
248.496 |
253.032 |
216.051 |
179.138 |
187.469 |
186.553 |
25.528 |
27.186 |
30.531 |
32.024 |
37.702 |
37.924 |
133.335 |
133.345 |
188.483999 |
183.267999 |
193.67 |
Rzeczowe aktywa trwałe netto |
26.947 |
31.543 |
31.807 |
35.289 |
32.085 |
32.398 |
68.304 |
99.595 |
154.937 |
100.732 |
16.203 |
15.234 |
15.622 |
16.562 |
17.354 |
19.086 |
20.984 |
21.967 |
26.485 |
26.161 |
28.1 |
25.928 |
27.93 |
29.763 |
33.204 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.002 |
3.799 |
3.595 |
3.392 |
0.0 |
0.0 |
0.0 |
0.0 |
2.374 |
2.17 |
1.967 |
1.764 |
1.561 |
2.261 |
2.057 |
3.867 |
1.649 |
1.446 |
1.243 |
0.0 |
Wartości niematerialne i prawne |
1.421 |
1.136 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.671 |
12.684 |
11.707 |
10.417 |
6.778 |
5.824 |
4.766 |
3.993 |
3.348 |
3.1 |
3.02 |
6.823 |
4.318 |
3.716 |
2.933 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
1.421 |
1.136 |
1.405 |
0.0 |
0.0 |
4.002 |
3.799 |
3.595 |
3.392 |
13.671 |
12.684 |
11.707 |
10.417 |
9.152 |
7.994 |
6.733 |
5.757 |
4.909 |
5.361 |
5.077 |
10.69 |
5.967 |
5.162 |
4.176 |
2.179 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
43.103 |
50.065 |
54.448 |
66.921 |
93.176 |
102.997 |
109.862 |
73.373 |
65.557 |
76.107 |
90.075 |
Inwestycje długoterminowe |
1.568 |
0.621 |
0.941 |
0.0 |
0.0 |
23.868 |
40.566 |
0.0 |
0.0 |
126.279 |
172.29 |
135.117 |
138.198 |
0.0 |
0.18 |
1.367 |
3.79 |
5.148 |
5.856 |
6.686 |
93.874 |
95.757 |
153.449 |
144.135 |
150.349 |
Aktywa obrotowe |
112.34 |
129.134 |
128.157 |
131.386 |
134.865 |
141.834 |
110.749 |
127.372 |
114.538 |
88.819 |
84.809 |
117.092 |
104.887 |
124.146 |
160.214 |
172.129 |
205.43 |
213.275 |
250.061 |
268.833 |
321.914 |
321.274 |
320.411 |
395.037 |
400.727 |
Środki pieniężne i Inwestycje |
6.552 |
0.08 |
18.653 |
14.03 |
6.457 |
32.878 |
3.458 |
15.044 |
2.326 |
2.579 |
4.305 |
4.037 |
4.246 |
3.418 |
15.587 |
4.347 |
12.041 |
7.389 |
10.282 |
10.856 |
42.303 |
42.125 |
11.116 |
17.401 |
13.034 |
Zapasy |
84.292 |
107.833 |
94.422 |
99.473 |
78.937 |
98.647 |
88.156 |
94.736 |
83.403 |
59.011 |
55.433 |
58.005 |
62.115 |
81.56 |
91.013 |
117.457 |
138.941 |
137.915 |
144.603 |
154.98 |
169.749 |
200.789 |
235.296 |
291.778 |
297.618 |
Inwestycje krótkoterminowe |
0.0 |
1.33 |
1.405 |
0.0 |
0.0 |
(23.867) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(138.168) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
6.552 |
0.08 |
18.653 |
14.03 |
6.457 |
32.878 |
3.458 |
15.044 |
2.326 |
2.579 |
4.305 |
4.037 |
4.246 |
3.418 |
15.587 |
4.347 |
12.041 |
7.389 |
10.282 |
10.856 |
42.303 |
42.125 |
11.116 |
17.401 |
13.034 |
Należności krótkoterminowe |
51.454 |
50.804 |
51.997 |
44.045 |
27.151 |
38.811 |
33.586 |
31.83 |
55.259 |
51.885 |
51.971 |
55.216 |
50.242 |
51.786 |
50.171 |
68.833 |
64.384 |
61.149 |
76.204 |
66.455 |
70.763 |
61.603 |
72.155 |
95.827 |
73.477 |
Dług krótkoterminowy |
7.562 |
6.577 |
1.146 |
1.053 |
1.039 |
11.662 |
3.634 |
2.801 |
55.702 |
45.463 |
31.163 |
11.362 |
1.422 |
19.223 |
46.492 |
31.969 |
42.836 |
33.342 |
34.34 |
24.119 |
12.033 |
3.544 |
50.639 |
65.426 |
85.547 |
Zobowiązania krótkoterminowe |
71.319 |
70.543 |
65.497 |
59.438 |
40.571 |
53.311 |
54.556 |
58.771 |
134.138 |
111.69 |
89.958 |
80.015 |
62.594 |
80.831 |
106.315 |
107.1 |
116.605 |
105.867 |
125.165 |
114.009 |
102.667 |
89.682 |
133.253999 |
173.055 |
169.982 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(45.098) |
(28.19) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(46.492) |
(31.969) |
(42.836) |
(33.342) |
3.225 |
2.794 |
9.876 |
9.629 |
5.033 |
4.006 |
1.06 |
Zobowiązania długoterminowe |
3.699 |
18.067 |
15.166 |
13.34 |
11.023 |
49.713 |
62.865 |
59.683 |
46.677 |
40.061 |
34.702 |
27.574 |
43.725 |
47.965 |
5.207 |
8.779 |
8.137 |
6.922 |
3.444 |
3.515 |
34.096 |
51.449 |
20.355 |
10.960999 |
14.296999 |
Rezerwy z tytułu odroczonego podatku |
0.582 |
0.682 |
0.999 |
0.28 |
0.355 |
5.274 |
6.0 |
5.585 |
6.523 |
3.778 |
0.005 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.613 |
4.582 |
4.401 |
5.372 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.446 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.478 |
1.581 |
2.585 |
1.613 |
1.020999 |
0.607 |
3.547 |
Zobowiązania ogółem |
75.018 |
88.61 |
80.663 |
72.778 |
51.594 |
103.024 |
117.421 |
118.454 |
180.815 |
151.751 |
124.66 |
107.589 |
106.319 |
128.796 |
142.749 |
152.361 |
154.553 |
146.251 |
157.983 |
140.822 |
136.763 |
141.131 |
153.609 |
184.016 |
184.279 |
Kapitał własny |
66.858 |
73.618 |
81.247 |
93.897 |
115.356 |
109.176 |
122.253 |
152.179 |
182.219 |
190.1 |
176.2 |
188.641 |
186.037 |
181.903 |
193.484 |
200.474 |
221.549 |
233.552 |
270.076 |
302.312 |
318.486 |
313.488 |
355.286 |
394.289 |
410.118 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.22 |
1.248 |
1.553 |
1.637 |
1.557 |
1.23 |
1.097 |
1.256 |
1.377 |
1.303 |
1.988 |
1.883 |
1.861 |
2.684 |
3.114 |
3.041 |
3.686 |
5.446 |
5.967 |
4.716 |
Pasywa |
142.276 |
162.628 |
162.31 |
166.675 |
166.95 |
212.2 |
239.674 |
270.633 |
363.034 |
341.851 |
300.86 |
296.23 |
292.356 |
310.699 |
336.233 |
352.835 |
376.102 |
379.803 |
428.059 |
443.134 |
455.249 |
454.619 |
508.895 |
578.305 |
594.397 |
Inwestycje |
1.568 |
1.951 |
2.346 |
2.286 |
1.172 |
0.001 |
40.566 |
0.0 |
0.0 |
126.279 |
172.29 |
135.117 |
0.03 |
0.022 |
0.18 |
1.367 |
3.79 |
5.148 |
5.856 |
6.686 |
93.874 |
95.757 |
153.449 |
144.135 |
150.349 |
Dług (mln) |
8.646 |
22.37 |
13.655 |
12.495 |
11.483 |
22.706 |
23.516 |
30.942 |
73.258 |
51.857 |
36.394 |
15.431 |
6.505 |
25.36 |
51.699 |
40.748 |
50.973 |
40.264 |
39.262 |
29.215 |
15.335 |
15.126 |
51.66 |
66.033 |
90.793 |
Środki pieniężne i inne aktywa pieniężne |
6.552 |
0.08 |
18.653 |
14.03 |
6.457 |
32.878 |
3.458 |
15.044 |
2.326 |
2.579 |
4.305 |
4.037 |
4.246 |
3.418 |
15.587 |
4.347 |
12.041 |
7.389 |
10.282 |
10.856 |
42.303 |
42.125 |
11.116 |
17.401 |
13.034 |
Dług netto |
2.094 |
22.29 |
(4.998) |
(1.535) |
5.026 |
(10.172) |
20.058 |
15.898 |
70.932 |
49.278 |
32.089 |
11.394 |
2.259 |
21.942 |
36.112 |
36.401 |
38.932 |
32.875 |
28.98 |
18.359 |
(26.968) |
(26.999) |
40.544 |
48.632 |
77.759 |
Ticker |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
BOOT.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |