Bonava AB (publ)

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 10 038
EBIT TTM (mln): 102
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 9,196 10,226 13,070 13,492 14,479 14,009 15,474 16,997 15,491 15,706 13,269
Przychód Δ r/r 0.0% 11.2% 27.8% 3.2% 7.3% -3.2% 10.5% 9.8% -8.9% 1.4% -15.5%
Marża brutto 12.7% 14.8% 15.7% 16.7% 19.1% 18.3% 13.6% 11.6% 13.7% 11.8% 10.7%
EBIT (mln) 623 942 1,377 1,562 1,946 1,654 1,186 1,102 1,226 935 660
EBIT Δ r/r 0.0% 51.2% 46.2% 13.4% 24.6% -15.0% -28.3% -7.1% 11.3% -23.7% -29.4%
EBIT (%) 6.8% 9.2% 10.5% 11.6% 13.4% 11.8% 7.7% 6.5% 7.9% 6.0% 5.0%
Koszty finansowe (mln) 354 367 327 243 171 114 93 103 126 184 537
EBITDA (mln) 637 942 1,402 1,651 1,950 1,756 1,416 1,330 1,449 1,111 792
EBITDA(%) 6.9% 9.2% 10.7% 12.2% 13.5% 12.5% 9.2% 7.8% 9.4% 7.1% 6.0%
Podatek (mln) 56 81 235 278 319 249 219 267 212 190 6
Zysk Netto (mln) 194 450 767 1,003 1,402 1,265 615 733 808 505 -1,323
Zysk netto Δ r/r 0.0% 132.0% 70.4% 30.8% 39.8% -9.8% -51.4% 19.2% 10.2% -37.5% -362.0%
Zysk netto (%) 2.1% 4.4% 5.9% 7.4% 9.7% 9.0% 4.0% 4.3% 5.2% 3.2% -10.0%
EPS 1.79 4.15 7.36 9.26 12.99 11.76 3.26 3.9 4.3 2.69 -7.04
EPS (rozwodnione) 1.79 4.15 7.36 9.26 12.99 11.76 3.26 3.9 4.3 2.69 -7.04
Ilośc akcji (mln) 108 108 108 108 108 108 189 188 188 188 188
Ważona ilośc akcji (mln) 108 108 108 108 108 108 189 188 188 188 188
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK