Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
749 736.0 |
905 938.0 |
1 258 079.0 |
1 440 343.0 |
1 694 454.0 |
2 075 551.0 |
2 057 698.0 |
1 998 158.0 |
1 965 283.0 |
1 907 290.0 |
1 800 139.0 |
2 077 759.0 |
1 994 193.0 |
2 076 959.0 |
1 960 252.0 |
2 040 836.0 |
2 164 713.0 |
2 488 491.0 |
2 634 444.0 |
2 666 376.0 |
2 591 499.0 |
Aktywa trwałe (mln) |
192 775.0 |
232 364.0 |
619 046.0 |
613 357.0 |
732 216.0 |
1 002 089.0 |
875 519.0 |
884 897.0 |
913 315.0 |
877 328.0 |
787 251.0 |
973 428.0 |
884 417.0 |
878 829.0 |
744 059.0 |
542 487.0 |
606 406.0 |
1 768 540.0 |
1 759 987.0 |
1 907 874.0 |
1 873 373.0 |
Rzeczowe aktywa trwałe netto |
7 521.0 |
1 578.0 |
9 213.0 |
12 470.0 |
13 165.0 |
14 807.0 |
17 056.0 |
17 125.0 |
18 278.0 |
17 319.0 |
17 177.0 |
18 032.0 |
21 593.0 |
22 523.0 |
24 148.0 |
25 937.0 |
31 685.0 |
32 895.0 |
34 508.0 |
10 309.0 |
45 222.0 |
Wartość firmy |
5 578.0 |
6 244.0 |
8 079.0 |
10 162.0 |
10 244.0 |
10 918.0 |
10 979.0 |
11 324.0 |
11 406.0 |
10 591.0 |
9 994.0 |
10 577.0 |
10 316.0 |
10 216.0 |
9 571.0 |
8 487.0 |
7 817.0 |
7 493.0 |
5 121.0 |
5 294.0 |
5 549.0 |
Wartości niematerialne i prawne |
1 487.0 |
8 004.0 |
1 225.0 |
1 569.0 |
1 687.0 |
1 810.0 |
2 199.0 |
2 498.0 |
2 472.0 |
2 585.0 |
2 577.0 |
2 951.0 |
3 104.0 |
3 239.0 |
3 327.0 |
3 783.0 |
3 852.0 |
11 392.0 |
8 780.0 |
9 084.0 |
9 691.0 |
Wartość firmy i wartości niematerialne i prawne |
7 065.0 |
14 248.0 |
9 304.0 |
11 731.0 |
11 931.0 |
12 728.0 |
13 178.0 |
13 822.0 |
13 878.0 |
13 176.0 |
12 571.0 |
13 528.0 |
13 420.0 |
13 455.0 |
12 898.0 |
12 270.0 |
11 669.0 |
18 885.0 |
13 901.0 |
14 378.0 |
15 240.0 |
Należności netto |
0.0 |
0.0 |
22 703.0 |
19 117.0 |
23 113.0 |
25 889.0 |
25 517.0 |
23 543.0 |
26 420.0 |
30 472.0 |
26 306.0 |
28 411.0 |
27 275.0 |
31 240.0 |
30 898.0 |
37 989.0 |
37 769.0 |
37 028.0 |
42 739.0 |
53 611.0 |
50 798.0 |
Inwestycje długoterminowe |
178 189.0 |
216 538.0 |
600 529.0 |
589 156.0 |
707 120.0 |
974 554.0 |
845 285.0 |
853 950.0 |
881 159.0 |
846 833.0 |
757 503.0 |
941 868.0 |
849 404.0 |
842 851.0 |
707 013.0 |
504 280.0 |
563 052.0 |
304 252.0 |
258 636.0 |
352 119.0 |
317 861.0 |
Aktywa obrotowe |
168 237.0 |
187 286.0 |
65 908.0 |
70 462.0 |
78 471.0 |
113 757.0 |
128 151.0 |
104 807.0 |
137 160.0 |
186 717.0 |
174 046.0 |
214 049.0 |
229 523.0 |
261 109.0 |
268 833.0 |
288 465.0 |
268 670.0 |
719 951.0 |
874 457.0 |
758 502.0 |
718 126.0 |
Środki pieniężne i Inwestycje |
168 237.0 |
187 286.0 |
43 205.0 |
51 345.0 |
55 358.0 |
87 868.0 |
102 634.0 |
81 264.0 |
110 740.0 |
156 245.0 |
147 740.0 |
185 638.0 |
202 248.0 |
229 869.0 |
237 935.0 |
250 476.0 |
230 901.0 |
317 083.0 |
358 039.0 |
330 487.0 |
296 611.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(458 422.0) |
(453 302.0) |
(492 377.0) |
(483 220.0) |
(354 111.0) |
(400 778.0) |
(384 098.0) |
(347 409.0) |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(95 496.0) |
(126 228.0) |
(143 554.0) |
(111 608.0) |
Środki pieniężne i inne aktywa pieniężne |
168 237.0 |
187 286.0 |
43 205.0 |
51 345.0 |
55 358.0 |
87 868.0 |
102 634.0 |
81 264.0 |
110 740.0 |
156 245.0 |
147 740.0 |
185 638.0 |
202 248.0 |
229 869.0 |
237 935.0 |
250 476.0 |
230 901.0 |
412 579.0 |
484 267.0 |
474 041.0 |
408 219.0 |
Należności krótkoterminowe |
0.0 |
256.0 |
742.0 |
298 652.0 |
346 704.0 |
413 955.0 |
604 903.0 |
580 913.0 |
546 284.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11 744.0 |
717.0 |
2 820.0 |
3 026.0 |
3 243.0 |
2 870.0 |
2 907.0 |
3 124.0 |
Dług krótkoterminowy |
191 194.0 |
244 707.0 |
118 893.0 |
143 650.0 |
170 182.0 |
186 187.0 |
220 696.0 |
167 985.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
214 907.0 |
180 490.0 |
208 775.0 |
290 630.0 |
352 746.0 |
356 959.0 |
306 208.0 |
285 673.0 |
Zobowiązania krótkoterminowe |
191 194.0 |
244 963.0 |
119 635.0 |
442 302.0 |
516 886.0 |
600 142.0 |
825 599.0 |
748 898.0 |
546 284.0 |
0.0 |
6 563.0 |
8 030.0 |
7 697.0 |
1 082 111.0 |
1 088 517.0 |
1 125 726.0 |
1 074 035.0 |
1 268 959.0 |
1 388 353.0 |
1 305 407.0 |
1 118 753.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3 124.0) |
Zobowiązania długoterminowe |
287 521.0 |
360 915.0 |
244 566.0 |
316 215.0 |
364 040.0 |
384 063.0 |
458 824.0 |
419 557.0 |
340 732.0 |
1 812 868.0 |
1 708 977.0 |
1 984 118.0 |
1 894 116.0 |
1 971 739.0 |
1 853 043.0 |
1 935 110.0 |
318 727.0 |
1 112 131.0 |
1 132 791.0 |
1 246 214.0 |
1 343 879.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 167.0 |
1 347.0 |
1 232.0 |
1 463.0 |
1 330.0 |
1 316.0 |
1 012.0 |
1 096.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3295.0 |
3595.0 |
3248.0 |
3075.0 |
3058.0 |
Zobowiązania ogółem |
749 736.0 |
870 920.0 |
1 212 086.0 |
1 385 519.0 |
1 635 061.0 |
2 016 583.0 |
1 977 354.0 |
1 912 529.0 |
1 879 657.0 |
1 812 868.0 |
1 708 977.0 |
1 984 118.0 |
1 894 116.0 |
1 971 739.0 |
1 853 043.0 |
1 935 110.0 |
318 727.0 |
2 381 090.0 |
2 521 144.0 |
2 551 621.0 |
2 462 632.0 |
Kapitał własny |
18 562.0 |
35 018.0 |
45 993.0 |
54 824.0 |
59 393.0 |
58 968.0 |
80 344.0 |
85 629.0 |
85 626.0 |
94 422.0 |
91 162.0 |
93 641.0 |
100 077.0 |
105 220.0 |
107 209.0 |
105 726.0 |
111 845.0 |
107 401.0 |
113 300.0 |
114 755.0 |
128 867.0 |
Udziały mniejszościowe |
5 019.0 |
4 824.0 |
5 275.0 |
5 312.0 |
5 594.0 |
5 740.0 |
10 843.0 |
10 997.0 |
10 256.0 |
8 536.0 |
3 571.0 |
4 231.0 |
3 808.0 |
4 555.0 |
5 226.0 |
4 259.0 |
4 392.0 |
4 550.0 |
4 621.0 |
4 763.0 |
5 125.0 |
Pasywa |
749 736.0 |
905 938.0 |
1 258 079.0 |
1 440 343.0 |
1 694 454.0 |
2 075 551.0 |
2 057 698.0 |
1 998 158.0 |
1 965 283.0 |
1 907 290.0 |
1 800 139.0 |
2 077 759.0 |
1 994 193.0 |
2 076 959.0 |
1 960 252.0 |
2 040 836.0 |
2 164 713.0 |
2 488 491.0 |
2 634 444.0 |
2 666 376.0 |
2 591 499.0 |
Inwestycje |
178 189.0 |
216 538.0 |
600 529.0 |
589 156.0 |
707 120.0 |
974 554.0 |
845 285.0 |
853 950.0 |
881 159.0 |
846 833.0 |
757 503.0 |
941 868.0 |
849 404.0 |
842 851.0 |
707 013.0 |
504 280.0 |
563 052.0 |
304 252.0 |
258 636.0 |
352 119.0 |
317 861.0 |
Dług (mln) |
287 521.0 |
360 915.0 |
244 566.0 |
316 215.0 |
364 040.0 |
384 063.0 |
458 824.0 |
419 557.0 |
340 732.0 |
286 300.0 |
268 153.0 |
278 102.0 |
249 993.0 |
290 251.0 |
283 928.0 |
293 587.0 |
318 727.0 |
687 289.0 |
718 219.0 |
625 705.0 |
673 440.0 |
Środki pieniężne i inne aktywa pieniężne |
168 237.0 |
187 286.0 |
43 205.0 |
51 345.0 |
55 358.0 |
87 868.0 |
102 634.0 |
81 264.0 |
110 740.0 |
156 245.0 |
147 740.0 |
185 638.0 |
202 248.0 |
229 869.0 |
237 935.0 |
250 476.0 |
230 901.0 |
412 579.0 |
484 267.0 |
474 041.0 |
408 219.0 |
Dług netto |
119 284.0 |
173 629.0 |
201 361.0 |
264 870.0 |
308 682.0 |
296 195.0 |
356 190.0 |
338 293.0 |
229 992.0 |
130 055.0 |
120 413.0 |
92 464.0 |
47 745.0 |
60 382.0 |
45 993.0 |
43 111.0 |
87 826.0 |
274 710.0 |
233 952.0 |
151 664.0 |
265 221.0 |
Ticker |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
BNPQY |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |