Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
25.058 |
32.753 |
65.511 |
71.515 |
67.703 |
84.946 |
99.204 |
135.634 |
111.043 |
159.618 |
148.617 |
139.519 |
143.718 |
146.373 |
154.033 |
158.084 |
171.482 |
176.634 |
192.666 |
196.991 |
207.093 |
229.74 |
259.156999 |
289.237 |
315.113 |
371.743 |
Aktywa trwałe (mln) |
0.284 |
0.371 |
12.764 |
12.206 |
12.338 |
12.577 |
15.002 |
18.364 |
21.704 |
21.441 |
31.138 |
40.624 |
39.789 |
58.119 |
60.194 |
66.061 |
63.874 |
64.247 |
62.359 |
60.33 |
64.98 |
86.426 |
84.374999 |
109.316 |
107.389999 |
104.519 |
Rzeczowe aktywa trwałe netto |
0.284 |
0.371 |
1.097 |
1.139 |
1.176 |
1.218 |
0.776 |
1.615 |
2.332 |
1.877 |
1.443 |
1.061 |
0.965 |
3.02 |
3.006 |
3.145 |
2.833 |
2.463 |
2.248 |
2.083 |
2.11 |
15.257 |
13.279 |
12.947 |
11.629 |
9.762 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.664 |
34.61 |
35.134 |
39.511 |
41.508 |
42.092 |
42.548 |
42.139 |
44.895 |
45.03 |
44.688 |
47.91 |
48.656 |
48.309 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
11.667 |
11.067 |
11.162 |
11.359 |
14.226 |
15.511 |
17.672 |
17.716 |
27.543 |
37.598 |
11.577 |
18.153 |
20.111 |
21.31 |
19.533 |
19.692 |
17.563 |
15.808 |
17.675 |
66.66 |
66.025 |
88.233 |
86.899 |
31.966 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
11.667 |
11.067 |
11.162 |
11.359 |
14.226 |
15.511 |
17.672 |
17.716 |
27.543 |
37.598 |
37.241 |
52.763 |
55.245 |
60.821 |
61.041 |
61.784 |
60.111 |
57.947 |
62.57 |
111.69 |
110.713 |
136.143 |
135.555 |
80.275 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
4.058 |
3.707 |
0.775 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.738 |
26.886 |
31.805 |
39.244 |
43.169 |
47.566 |
50.013 |
59.962 |
92.47 |
102.207 |
110.166 |
120.215 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.567 |
62.102 |
60.267 |
61.259 |
57.551 |
0.3 |
0.3 |
0.516 |
1.167 |
0.968 |
0.934 |
0.0 |
Aktywa obrotowe |
24.774 |
32.382 |
52.747 |
59.309 |
55.365 |
72.369 |
84.202 |
117.27 |
89.339 |
138.177 |
117.479 |
98.895 |
103.929 |
88.254 |
93.839 |
92.023 |
100.956 |
105.615 |
119.897 |
128.961999 |
134.162 |
143.314 |
174.782 |
179.921 |
207.723 |
267.224 |
Środki pieniężne i Inwestycje |
0.0 |
0.554 |
7.472 |
16.792 |
19.174 |
29.472 |
29.12 |
53.511 |
24.304 |
47.558 |
51.908 |
35.036 |
36.876 |
12.639 |
14.625 |
10.037 |
10.021 |
6.556 |
15.478 |
25.428 |
27.58 |
31.345 |
54.466 |
41.226 |
51.54 |
65.75 |
Zapasy |
6.694 |
9.507 |
11.499 |
12.493 |
11.311 |
12.484 |
11.614 |
15.129 |
15.818 |
14.406 |
16.589 |
16.35 |
18.334 |
20.184 |
25.584 |
25.203 |
29.235 |
27.598 |
28.611 |
26.677 |
26.076 |
27.164 |
26.774 |
33.816 |
43.364 |
36.678 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.554 |
7.472 |
16.792 |
19.174 |
29.472 |
29.12 |
53.511 |
24.304 |
47.558 |
51.908 |
35.036 |
36.876 |
12.639 |
14.625 |
10.037 |
10.021 |
6.556 |
15.478 |
25.428 |
27.58 |
31.345 |
54.466 |
41.226 |
51.54 |
65.75 |
Należności krótkoterminowe |
3.601 |
4.628 |
6.414 |
8.001 |
6.279 |
4.935 |
22.792 |
43.974 |
20.786 |
55.852 |
32.603 |
23.069 |
9.156 |
32.101 |
31.579 |
35.226 |
18.684 |
20.374 |
23.314 |
25.34 |
22.414 |
25.419 |
23.68 |
30.245 |
35.016 |
48.052 |
Dług krótkoterminowy |
0.918 |
0.413 |
1.989 |
1.779 |
0.594 |
1.147 |
0.445 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.5 |
1.39 |
(2.024) |
(2.1) |
(3.145) |
1.585 |
1.808 |
2.265 |
2.081999 |
2.388 |
Zobowiązania krótkoterminowe |
7.853 |
11.741 |
23.666 |
26.441 |
18.683 |
25.173 |
26.102 |
46.558 |
21.307 |
58.947 |
32.918 |
24.157 |
29.136 |
32.451 |
32.866 |
37.761 |
42.614 |
39.848 |
48.653 |
55.208 |
60.727 |
64.408 |
77.141 |
106.314 |
115.256 |
159.549 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
(6.873) |
(6.082) |
(16.75) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.5) |
1.674 |
2.024 |
2.1 |
3.145 |
3.263 |
4.728 |
9.076 |
9.8 |
11.12 |
Zobowiązania długoterminowe |
3.44 |
2.588 |
3.098 |
1.445 |
0.74 |
0.952 |
0.256 |
0.293 |
0.403 |
0.602 |
2.027 |
2.678 |
2.738 |
4.742 |
6.359 |
4.287 |
4.714 |
3.819 |
4.713999 |
2.219999 |
2.628 |
15.658999 |
13.766999 |
13.954 |
12.019 |
9.743 |
Rezerwy z tytułu odroczonego podatku |
1.07 |
0.662 |
2.003 |
1.166 |
0.302 |
0.069 |
0.0 |
0.0 |
0.036 |
0.135 |
1.451 |
2.234 |
2.176 |
3.737 |
3.306 |
3.177 |
3.119 |
2.675 |
2.225 |
1.993 |
2.36 |
2.347 |
2.386 |
3.696 |
3.115 |
2.693 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.945 |
11.135 |
9.961 |
8.57 |
8.904 |
Zobowiązania ogółem |
11.293 |
14.329 |
26.764 |
27.886 |
19.423 |
26.125 |
26.102 |
46.851 |
21.71 |
59.549 |
34.945 |
26.835 |
31.874 |
37.193 |
39.225 |
42.048 |
47.328 |
43.667 |
53.367 |
57.428 |
63.355 |
80.067 |
90.908 |
120.268 |
127.275 |
169.292 |
Kapitał własny |
13.765 |
18.424 |
38.747 |
43.629 |
48.28 |
58.821 |
73.102 |
88.783 |
89.333 |
100.069 |
113.672 |
112.684 |
111.844 |
109.18 |
114.808 |
116.036 |
124.154 |
132.967 |
139.299 |
139.563 |
143.738 |
149.673 |
168.249 |
168.969 |
187.838 |
202.451 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
25.058 |
32.753 |
65.511 |
71.515 |
67.703 |
84.946 |
99.204 |
135.634 |
111.043 |
159.618 |
148.617 |
139.519 |
143.718 |
146.373 |
154.033 |
158.084 |
171.482 |
176.634 |
192.666 |
196.991 |
207.093 |
229.74 |
259.156999 |
289.237 |
315.113 |
371.743 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.3 |
0.516 |
1.167 |
0.968 |
0.934 |
0.79 |
Dług (mln) |
1.943 |
1.025 |
1.989 |
1.779 |
0.594 |
1.147 |
0.445 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.5 |
1.39 |
0.0 |
0.0 |
0.0 |
14.53 |
12.943 |
12.226 |
10.652 |
8.904 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.554 |
7.472 |
16.792 |
19.174 |
29.472 |
29.12 |
53.511 |
24.304 |
47.558 |
51.908 |
35.036 |
36.876 |
12.639 |
14.625 |
10.037 |
10.021 |
6.556 |
15.478 |
25.428 |
27.58 |
31.345 |
54.466 |
41.226 |
51.54 |
65.75 |
Dług netto |
1.943 |
0.471 |
(5.483) |
(15.013) |
(18.58) |
(28.325) |
(28.675) |
(53.511) |
(24.304) |
(47.558) |
(51.908) |
(35.036) |
(36.876) |
(12.639) |
(14.625) |
(10.037) |
(7.521) |
(5.166) |
(15.478) |
(25.428) |
(27.58) |
(16.815) |
(41.523) |
(29.0) |
(40.888) |
(56.846) |
Ticker |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
BMY.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |