Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
5 172.132246 |
5 660.681543 |
5 925.435746 |
2 929.266531 |
2 563.555533 |
2 736.10749 |
3 159.231 |
3 978.337 |
4 790.532 |
4 367.689 |
3 878.771 |
5 118.95 |
6 360.0 |
6 756.0 |
7 471.0 |
8 025.0 |
8 286.217 |
7 180.783 |
6 273.754 |
7 609.185 |
7 249.666 |
6 288.898 |
8 038.111 |
9 283.91 |
10 743.792 |
11 858.673 |
Aktywa trwałe (mln) |
183.723076 |
399.960337 |
659.447374 |
302.823228 |
213.933556 |
196.364095 |
211.823 |
612.563 |
531.133 |
839.932 |
712.585 |
617.198 |
590.37 |
342.052 |
497.784 |
459.386 |
310.559 |
119.279 |
106.914 |
131.917 |
108.973 |
416.265 |
851.287 |
1 043.018 |
8 316.758 |
10 038.742 |
Rzeczowe aktywa trwałe netto |
4.907104 |
4.501458 |
5.477781 |
5.086889 |
4.118848 |
3.508404 |
3.253 |
11.136 |
10.176 |
8.0 |
7.749 |
7.0 |
7.0 |
13.0 |
10.0 |
8.0 |
6.173 |
8.549 |
7.42 |
6.686 |
18.752 |
16.213 |
17.779 |
17.282 |
16.794 |
19.676 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.427 |
2.909 |
5.425 |
1.633 |
1.427 |
1.984 |
1.595 |
2.104 |
0.0 |
3.663 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.427 |
2.909 |
5.425 |
1.633 |
1.427 |
1.984 |
1.595 |
2.104 |
0.0 |
3.663 |
Należności netto |
103.876066 |
102.151506 |
74.400106 |
15.411853 |
10.930756 |
15.448061 |
30.254 |
55.238 |
107.173 |
46.0 |
25.561 |
31.0 |
38.0 |
38.0 |
41.0 |
48.0 |
45.456 |
44.187 |
30.872 |
41.144 |
41.757 |
28.296 |
24.709 |
72.956 |
0.0 |
0.0 |
Inwestycje długoterminowe |
178.815972 |
395.458879 |
653.969593 |
297.736339 |
209.814708 |
192.855691 |
208.57 |
601.427 |
520.957 |
832.0 |
704.836 |
603.0 |
583.0 |
328.0 |
487.0 |
451.0 |
303.429 |
107.821 |
94.069 |
123.598 |
88.794 |
398.068 |
831.913 |
1 023.632 |
157.267 |
0.0 |
Aktywa obrotowe |
491.449354 |
415.714115 |
633.070843 |
494.675692 |
265.744631 |
170.234417 |
260.141 |
387.403 |
584.752 |
946.912 |
450.117 |
467.824 |
881.652 |
929.615 |
1 216.327 |
1 171.707 |
7 975.657 |
7 061.504 |
6 160.833 |
7 477.268 |
1 219.927 |
892.108 |
1 277.761 |
1 241.586 |
2 427.034 |
1 819.931 |
Środki pieniężne i Inwestycje |
387.573288 |
313.562609 |
558.670737 |
479.263839 |
254.813875 |
154.786356 |
229.887 |
332.165 |
477.579 |
900.593 |
424.556 |
436.714 |
843.484 |
890.047 |
1 174.086 |
1 119.488 |
1 299.966 |
1 069.538 |
672.048 |
1 745.652 |
1 178.17 |
863.812 |
1 253.052 |
1 241.586 |
(2 047.452) |
1 819.931 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.428 |
5.413 |
6.793 |
13.614 |
(1 339.184) |
(969.501) |
(1 483.11) |
(1 552.288) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.038) |
0.0 |
1.134 |
0.697 |
183.0 |
334.0 |
339.0 |
0.53 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
387.573288 |
313.562609 |
558.670737 |
479.263839 |
254.813875 |
154.786356 |
229.887 |
332.165 |
477.579 |
901.0 |
424.556 |
437.0 |
843.0 |
707.0 |
840.0 |
780.0 |
1 299.966 |
1 069.538 |
672.048 |
1 745.652 |
1 178.17 |
863.812 |
1 253.052 |
1 241.586 |
(2 047.452) |
1 819.931 |
Należności krótkoterminowe |
48.508317 |
60.467093 |
39.893537 |
11.871885 |
5.431818 |
6.477399 |
14.736 |
28.42 |
39.198 |
33.0 |
11.291 |
10.0 |
12.0 |
18.0 |
14.0 |
15.0 |
17.716 |
16.603 |
15.816 |
25.917 |
15.773 |
11.15 |
12.551 |
62.548 |
5.143 |
0.0 |
Dług krótkoterminowy |
1 520.970784 |
1 509.880207 |
1 823.323628 |
647.344489 |
687.214017 |
704.718013 |
760.699 |
1 157.248 |
1 221.5 |
739.0 |
327.8 |
1 095.0 |
1 323.0 |
1 449.0 |
2 705.0 |
2 693.0 |
2 430.357 |
1 470.075 |
1 072.723 |
2 021.104 |
1 596.808 |
382.179 |
1 583.054 |
2 195.19 |
2 035.945 |
0.0 |
Zobowiązania krótkoterminowe |
3 262.2 |
3 363.2 |
3 524.6 |
659.216374 |
692.645835 |
711.195412 |
775.435 |
1 185.668 |
1 260.698 |
771.703 |
339.091 |
1 105.484 |
1 335.256 |
1 473.011 |
2 721.622 |
2 711.652 |
2 459.169 |
1 497.857 |
1 097.846 |
2 047.474 |
1 612.581 |
393.329 |
1 595.605 |
62.548 |
2 928.924 |
118.491 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1 212.6 |
1 582.5 |
1 787.2 |
1 285.493265 |
485.516431 |
403.620966 |
533.86 |
558.86 |
1 010.316 |
1 204.952 |
1 390.387 |
1 075.14 |
1 487.548 |
1 905.54 |
1 153.871 |
1 405.519 |
1 881.813 |
1 776.738 |
1 138.844 |
1 497.342 |
3 138.31 |
1 985.07 |
3 321.911 |
62.548 |
6 611.044 |
10 402.973 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.914 |
18.799 |
17.733 |
16.745 |
15.564 |
0.0 |
Zobowiązania ogółem |
4 474.809408 |
4 945.666361 |
5 311.785508 |
2 587.867505 |
1 979.226848 |
2 079.97716 |
2 537.3 |
3 394.442 |
4 178.281 |
3 789.0 |
3 203.134 |
4 403.0 |
5 595.0 |
5 930.0 |
6 613.0 |
7 114.0 |
7 314.285 |
6 169.469 |
5 230.942 |
6 615.595 |
6 233.499 |
5 250.978 |
7 046.321 |
8 214.563 |
9 539.968 |
10 521.464 |
Kapitał własny |
697.322838 |
715.015182 |
613.650238 |
341.399026 |
584.328685 |
656.13033 |
621.931 |
583.895 |
612.251 |
574.0 |
675.637 |
697.0 |
759.0 |
826.0 |
858.0 |
911.0 |
971.932 |
1 011.314 |
1 042.812 |
993.59 |
1 016.167 |
1 037.92 |
991.79 |
1 069.347 |
1 203.824 |
1 337.209 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.689 |
0.0 |
18.95 |
6.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
5 172.132246 |
5 660.681543 |
5 925.435746 |
2 929.266531 |
2 563.555533 |
2 736.10749 |
3 159.231 |
3 978.337 |
4 790.532 |
4 367.689 |
3 878.771 |
5 118.95 |
6 360.0 |
6 756.0 |
7 471.0 |
8 025.0 |
8 286.217 |
7 180.783 |
6 273.754 |
7 609.185 |
7 249.666 |
6 288.898 |
8 038.111 |
9 283.91 |
10 743.792 |
11 858.673 |
Inwestycje |
178.815972 |
395.458879 |
653.969593 |
297.736339 |
209.814708 |
192.855691 |
208.57 |
601.427 |
520.957 |
831.962 |
704.836 |
604.134 |
583.697 |
512.261 |
821.686 |
790.23 |
303.959 |
107.821 |
94.069 |
123.598 |
88.794 |
398.068 |
831.913 |
1 023.632 |
157.267 |
0.0 |
Dług (mln) |
2 733.537331 |
3 092.359693 |
3 610.484947 |
1 932.837754 |
1 172.730448 |
1 108.338979 |
1 294.559 |
1 716.108 |
2 231.816 |
739.0 |
1 718.187 |
2 170.0 |
2 811.0 |
3 355.0 |
3 859.0 |
4 098.0 |
4 312.17 |
3 246.813 |
2 211.567 |
3 518.446 |
3 138.31 |
1 985.07 |
3 321.911 |
6 628.446 |
4 678.892 |
2 698.946 |
Środki pieniężne i inne aktywa pieniężne |
387.573288 |
313.562609 |
558.670737 |
479.263839 |
254.813875 |
154.786356 |
229.887 |
332.165 |
477.579 |
901.0 |
424.556 |
437.0 |
843.0 |
707.0 |
840.0 |
780.0 |
1 299.966 |
1 069.538 |
672.048 |
1 745.652 |
1 178.17 |
863.812 |
1 253.052 |
1 241.586 |
(2 047.452) |
1 819.931 |
Dług netto |
2 345.964043 |
2 778.797084 |
3 051.81421 |
1 453.573915 |
917.916573 |
953.552623 |
1 064.672 |
1 383.943 |
1 754.237 |
(162.0) |
1 293.631 |
1 733.0 |
1 968.0 |
2 648.0 |
3 019.0 |
3 318.0 |
3 012.204 |
2 177.275 |
1 539.519 |
1 772.794 |
1 960.14 |
1 121.258 |
2 068.859 |
5 386.86 |
6 726.344 |
879.015 |
Ticker |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
BLX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |