Ballard Power Systems Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 91
EBIT TTM (mln): -319
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 23 27 61 91 120 81 54 50 66 60 47 65 76 44 61 69 56 85 121 97 106 104 105 84 102
Przychód Δ r/r 0.0% 19.7% 121.7% 49.7% 31.5% -31.9% -34.0% -7.3% 31.5% -9.1% -21.6% 39.2% 16.9% -42.5% 40.2% 12.2% -17.8% 51.0% 42.2% -20.4% 10.1% -2.3% 0.6% -19.8% 22.2%
Marża brutto 29.9% -10.2% 45.0% 26.2% 36.4% 26.8% 41.8% 57.4% 61.8% 20.4% 12.7% 15.7% 18.3% 16.9% 27.4% 14.9% 17.7% 28.4% 34.3% 30.7% 21.3% 20.2% 13.4% -15.6% -21.3%
EBIT (mln) -53 -82 -83 -194 -143 -136 -105 -61 -62 -51 -52 -43 -34 -31 -19 -28 -25 -18 -5 -21 -26 -41 -88 -159 -163
EBIT Δ r/r 0.0% 53.1% 1.0% 135.1% -26.4% -4.9% -22.9% -42.2% 2.1% -17.3% 1.8% -17.8% -21.5% -7.4% -37.5% 44.4% -11.3% -27.4% -73.0% 321.1% 25.6% 59.6% 113.7% 80.6% 2.5%
EBIT (%) -233.3% -298.5% -135.9% -213.5% -119.4% -166.8% -194.9% -121.5% -94.3% -85.8% -111.4% -65.8% -44.2% -71.2% -31.7% -40.8% -44.1% -21.2% -4.0% -21.3% -24.3% -39.6% -84.2% -189.6% -159.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 1 2 1 1 1 1 1 1 1 1 1 1 1
EBITDA (mln) -44 -58 -63 -91 -58 -53 -97 -47 -56 -137 -69 -34 -28 -25 -14 -16 -20 -12 1 -17 -29 -46 -95 -149 -156
EBITDA(%) -193.9% -211.2% -104.2% -99.9% -48.5% -65.6% -180.8% -93.4% -85.5% -229.8% -148.6% -51.8% -36.4% -57.1% -22.8% -23.9% -35.9% -13.6% 0.8% -17.3% -27.6% -44.4% -90.6% -178.0% -152.3%
Podatek (mln) 1 1 1 1 1 0 0 -1 -0 0 -0 0 0 0 0 0 0 0 2 0 0 0 -0 -4 0
Zysk Netto (mln) -51 -57 -96 -148 -125 -175 -87 -181 -57 34 -3 -35 -33 -42 -20 -28 -6 -22 -8 -27 -39 -49 -114 -173 -178
Zysk netto Δ r/r 0.0% 11.6% 68.2% 53.6% -15.3% 40.2% -50.4% 108.2% -68.4% -159.5% -109.6% 972.3% -4.3% 26.1% -52.6% 39.6% -79.1% 272.9% -62.9% 239.5% 42.9% 26.7% 131.2% 51.7% 2.4%
Zysk netto (%) -223.8% -208.7% -158.3% -162.5% -104.6% -215.6% -161.9% -363.6% -87.4% 57.2% -7.0% -53.7% -44.0% -96.4% -32.6% -40.6% -10.3% -25.4% -6.6% -28.3% -36.7% -47.6% -109.5% -207.0% -173.6%
EPS -0.62 -0.65 -1.05 -1.4 -1.07 -1.48 -0.73 -1.6 -0.5 0.37 -0.039 -0.42 -0.4 -0.48 -0.2 -0.22 -0.0414 -0.13 -0.0457 -0.15 -0.17 -0.2 -0.39 -0.58 -0.6
EPS (rozwodnione) -0.62 -0.65 -1.05 -1.4 -1.07 -1.48 -0.71 -1.6 -0.5 0.37 -0.039 -0.42 -0.4 -0.48 -0.2 -0.22 -0.0414 -0.13 -0.0457 -0.15 -0.17 -0.2 -0.39 -0.58 -0.6
Ilośc akcji (mln) 82 88 91 105 117 118 120 113 115 85 84 84 84 88 100 127 140 163 176 186 233 248 295 298 299
Ważona ilośc akcji (mln) 82 88 91 105 117 118 122 113 115 86 84 84 84 88 100 127 140 163 176 186 233 248 295 298 299
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD