Wall Street Experts
ver. ZuMIgo(08/25)
Ballard Power Systems Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 91
EBIT TTM (mln): -319
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
23 |
27 |
61 |
91 |
120 |
81 |
54 |
50 |
66 |
60 |
47 |
65 |
76 |
44 |
61 |
69 |
56 |
85 |
121 |
97 |
106 |
104 |
105 |
84 |
102 |
Przychód Δ r/r |
0.0% |
19.7% |
121.7% |
49.7% |
31.5% |
-31.9% |
-34.0% |
-7.3% |
31.5% |
-9.1% |
-21.6% |
39.2% |
16.9% |
-42.5% |
40.2% |
12.2% |
-17.8% |
51.0% |
42.2% |
-20.4% |
10.1% |
-2.3% |
0.6% |
-19.8% |
22.2% |
Marża brutto |
29.9% |
-10.2% |
45.0% |
26.2% |
36.4% |
26.8% |
41.8% |
57.4% |
61.8% |
20.4% |
12.7% |
15.7% |
18.3% |
16.9% |
27.4% |
14.9% |
17.7% |
28.4% |
34.3% |
30.7% |
21.3% |
20.2% |
13.4% |
-15.6% |
-21.3% |
EBIT (mln) |
-53 |
-82 |
-83 |
-194 |
-143 |
-136 |
-105 |
-61 |
-62 |
-51 |
-52 |
-43 |
-34 |
-31 |
-19 |
-28 |
-25 |
-18 |
-5 |
-21 |
-26 |
-41 |
-88 |
-159 |
-163 |
EBIT Δ r/r |
0.0% |
53.1% |
1.0% |
135.1% |
-26.4% |
-4.9% |
-22.9% |
-42.2% |
2.1% |
-17.3% |
1.8% |
-17.8% |
-21.5% |
-7.4% |
-37.5% |
44.4% |
-11.3% |
-27.4% |
-73.0% |
321.1% |
25.6% |
59.6% |
113.7% |
80.6% |
2.5% |
EBIT (%) |
-233.3% |
-298.5% |
-135.9% |
-213.5% |
-119.4% |
-166.8% |
-194.9% |
-121.5% |
-94.3% |
-85.8% |
-111.4% |
-65.8% |
-44.2% |
-71.2% |
-31.7% |
-40.8% |
-44.1% |
-21.2% |
-4.0% |
-21.3% |
-24.3% |
-39.6% |
-84.2% |
-189.6% |
-159.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-44 |
-58 |
-63 |
-91 |
-58 |
-53 |
-97 |
-47 |
-56 |
-137 |
-69 |
-34 |
-28 |
-25 |
-14 |
-16 |
-20 |
-12 |
1 |
-17 |
-29 |
-46 |
-95 |
-149 |
-156 |
EBITDA(%) |
-193.9% |
-211.2% |
-104.2% |
-99.9% |
-48.5% |
-65.6% |
-180.8% |
-93.4% |
-85.5% |
-229.8% |
-148.6% |
-51.8% |
-36.4% |
-57.1% |
-22.8% |
-23.9% |
-35.9% |
-13.6% |
0.8% |
-17.3% |
-27.6% |
-44.4% |
-90.6% |
-178.0% |
-152.3% |
Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
-1 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
-0 |
-4 |
0 |
Zysk Netto (mln) |
-51 |
-57 |
-96 |
-148 |
-125 |
-175 |
-87 |
-181 |
-57 |
34 |
-3 |
-35 |
-33 |
-42 |
-20 |
-28 |
-6 |
-22 |
-8 |
-27 |
-39 |
-49 |
-114 |
-173 |
-178 |
Zysk netto Δ r/r |
0.0% |
11.6% |
68.2% |
53.6% |
-15.3% |
40.2% |
-50.4% |
108.2% |
-68.4% |
-159.5% |
-109.6% |
972.3% |
-4.3% |
26.1% |
-52.6% |
39.6% |
-79.1% |
272.9% |
-62.9% |
239.5% |
42.9% |
26.7% |
131.2% |
51.7% |
2.4% |
Zysk netto (%) |
-223.8% |
-208.7% |
-158.3% |
-162.5% |
-104.6% |
-215.6% |
-161.9% |
-363.6% |
-87.4% |
57.2% |
-7.0% |
-53.7% |
-44.0% |
-96.4% |
-32.6% |
-40.6% |
-10.3% |
-25.4% |
-6.6% |
-28.3% |
-36.7% |
-47.6% |
-109.5% |
-207.0% |
-173.6% |
EPS |
-0.62 |
-0.65 |
-1.05 |
-1.4 |
-1.07 |
-1.48 |
-0.73 |
-1.6 |
-0.5 |
0.37 |
-0.039 |
-0.42 |
-0.4 |
-0.48 |
-0.2 |
-0.22 |
-0.0414 |
-0.13 |
-0.0457 |
-0.15 |
-0.17 |
-0.2 |
-0.39 |
-0.58 |
-0.6 |
EPS (rozwodnione) |
-0.62 |
-0.65 |
-1.05 |
-1.4 |
-1.07 |
-1.48 |
-0.71 |
-1.6 |
-0.5 |
0.37 |
-0.039 |
-0.42 |
-0.4 |
-0.48 |
-0.2 |
-0.22 |
-0.0414 |
-0.13 |
-0.0457 |
-0.15 |
-0.17 |
-0.2 |
-0.39 |
-0.58 |
-0.6 |
Ilośc akcji (mln) |
82 |
88 |
91 |
105 |
117 |
118 |
120 |
113 |
115 |
85 |
84 |
84 |
84 |
88 |
100 |
127 |
140 |
163 |
176 |
186 |
233 |
248 |
295 |
298 |
299 |
Ważona ilośc akcji (mln) |
82 |
88 |
91 |
105 |
117 |
118 |
122 |
113 |
115 |
86 |
84 |
84 |
84 |
88 |
100 |
127 |
140 |
163 |
176 |
186 |
233 |
248 |
295 |
298 |
299 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |