Wall Street Experts
ver. ZuMIgo(08/25)
BJ's Wholesale Club Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 20 581
EBIT TTM (mln): 816
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
12,468 |
12,351 |
12,755 |
13,007 |
13,191 |
15,430 |
16,667 |
19,315 |
19,969 |
20,502 |
| Przychód Δ r/r |
0.0% |
-0.9% |
3.3% |
2.0% |
1.4% |
17.0% |
8.0% |
15.9% |
3.4% |
2.7% |
| Marża brutto |
16.0% |
17.2% |
17.6% |
18.2% |
18.4% |
19.3% |
18.5% |
17.8% |
18.2% |
18.4% |
| EBIT (mln) |
187 |
216 |
220 |
303 |
352 |
642 |
617 |
738 |
820 |
772 |
| EBIT Δ r/r |
0.0% |
15.6% |
2.0% |
37.8% |
16.1% |
82.4% |
-3.9% |
19.5% |
11.1% |
-5.8% |
| EBIT (%) |
1.5% |
1.7% |
1.7% |
2.3% |
2.7% |
4.2% |
3.7% |
3.8% |
4.1% |
3.8% |
| Koszty finansowe (mln) |
143 |
136 |
172 |
165 |
108 |
84 |
59 |
47 |
64 |
51 |
| EBITDA (mln) |
357 |
387 |
359 |
466 |
509 |
810 |
798 |
939 |
1,048 |
772 |
| EBITDA(%) |
2.9% |
3.1% |
2.8% |
3.6% |
3.9% |
5.2% |
4.8% |
4.9% |
5.2% |
3.8% |
| Podatek (mln) |
12 |
28 |
-28 |
12 |
56 |
137 |
131 |
176 |
212 |
186 |
| Zysk Netto (mln) |
24 |
44 |
50 |
127 |
187 |
421 |
427 |
513 |
524 |
534 |
| Zysk netto Δ r/r |
0.0% |
83.5% |
13.7% |
153.0% |
47.1% |
124.9% |
1.3% |
20.3% |
2.1% |
2.0% |
| Zysk netto (%) |
0.2% |
0.4% |
0.4% |
1.0% |
1.4% |
2.7% |
2.6% |
2.7% |
2.6% |
2.6% |
| EPS |
0.19 |
0.35 |
0.4 |
1.09 |
1.37 |
3.09 |
3.15 |
3.83 |
3.94 |
4.04 |
| EPS (rozwodnione) |
0.18 |
0.34 |
0.38 |
1.05 |
1.35 |
3.03 |
3.09 |
3.76 |
3.88 |
4.0 |
| Ilośc akcji (mln) |
126 |
126 |
126 |
117 |
136 |
136 |
135 |
134 |
133 |
132 |
| Ważona ilośc akcji (mln) |
131 |
131 |
131 |
121 |
139 |
139 |
138 |
136 |
135 |
134 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |