Wall Street Experts
ver. ZuMIgo(08/25)
Bisalloy Steel Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 306
EBIT TTM (mln): 39
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
0 |
281 |
312 |
407 |
392 |
422 |
128 |
109 |
88 |
78 |
104 |
81 |
55 |
61 |
55 |
64 |
89 |
98 |
111 |
105 |
118 |
153 |
| Przychód Δ r/r |
0.0% |
inf% |
10.9% |
30.4% |
-3.5% |
7.7% |
-69.7% |
-14.9% |
-19.6% |
-10.6% |
32.8% |
-22.5% |
-31.6% |
10.6% |
-9.8% |
16.4% |
38.3% |
10.8% |
12.8% |
-5.3% |
12.4% |
30.0% |
| Marża brutto |
0.0% |
24.3% |
25.1% |
28.0% |
21.6% |
21.2% |
28.2% |
24.6% |
13.2% |
20.6% |
20.3% |
20.9% |
19.1% |
22.1% |
23.3% |
22.4% |
19.6% |
18.4% |
21.3% |
22.3% |
26.4% |
21.3% |
| EBIT (mln) |
0 |
16 |
20 |
26 |
8 |
6 |
22 |
14 |
4 |
6 |
10 |
7 |
1 |
4 |
2 |
3 |
5 |
5 |
9 |
11 |
19 |
17 |
| EBIT Δ r/r |
0.0% |
inf% |
19.2% |
34.8% |
-71.1% |
-24.1% |
286.2% |
-36.3% |
-73.2% |
48.4% |
70.8% |
-30.6% |
-90.5% |
550.4% |
-41.3% |
28.2% |
69.5% |
-2.1% |
73.5% |
25.1% |
72.5% |
-10.2% |
| EBIT (%) |
0.0% |
5.8% |
6.3% |
6.5% |
1.9% |
1.4% |
17.4% |
13.1% |
4.4% |
7.2% |
9.3% |
8.3% |
1.2% |
6.8% |
4.4% |
4.9% |
6.0% |
5.3% |
8.1% |
10.7% |
16.5% |
11.4% |
| Koszty finansowe (mln) |
0 |
7 |
7 |
10 |
9 |
9 |
0 |
2 |
3 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| EBITDA (mln) |
0 |
19 |
22 |
31 |
20 |
16 |
25 |
34 |
5 |
8 |
13 |
8 |
2 |
5 |
4 |
5 |
7 |
7 |
11 |
13 |
22 |
20 |
| EBITDA(%) |
0.0% |
6.6% |
7.1% |
7.7% |
5.0% |
3.9% |
19.5% |
30.8% |
5.9% |
9.8% |
12.1% |
10.1% |
3.9% |
9.0% |
6.9% |
7.2% |
7.8% |
7.1% |
10.0% |
12.8% |
18.5% |
12.8% |
| Podatek (mln) |
0 |
10 |
14 |
16 |
1 |
4 |
8 |
8 |
0 |
1 |
3 |
2 |
0 |
1 |
1 |
1 |
2 |
1 |
2 |
4 |
6 |
5 |
| Zysk Netto (mln) |
0 |
0 |
-0 |
-0 |
-4 |
-1 |
-64 |
-4 |
0 |
2 |
6 |
3 |
-2 |
2 |
2 |
2 |
4 |
4 |
7 |
9 |
15 |
13 |
| Zysk netto Δ r/r |
0.0% |
inf% |
-225.9% |
377.5% |
745.2% |
-64.6% |
4280.3% |
-93.3% |
-100.7% |
8275.9% |
157.7% |
-44.4% |
-147.4% |
-250.9% |
-38.1% |
-2.1% |
141.0% |
1.3% |
82.9% |
30.8% |
70.2% |
-14.6% |
| Zysk netto (%) |
0.0% |
0.0% |
-0.0% |
-0.1% |
-1.0% |
-0.3% |
-49.9% |
-4.0% |
0.0% |
3.1% |
6.0% |
4.3% |
-3.0% |
4.1% |
2.8% |
2.4% |
4.1% |
3.8% |
6.1% |
8.4% |
12.7% |
8.4% |
| EPS |
0.0 |
0.64 |
-0.0062 |
-0.0267 |
-0.21 |
-0.0712 |
-3.07 |
-0.15 |
0.0005 |
0.055 |
0.14 |
0.0805 |
-0.0377 |
0.0566 |
0.035 |
0.0342 |
0.0821 |
0.0825 |
0.15 |
0.19 |
0.32 |
0.27 |
| EPS (rozwodnione) |
0.0 |
0.64 |
-0.0062 |
-0.0267 |
-0.21 |
-0.0712 |
-3.07 |
-0.15 |
0.0005 |
0.055 |
0.14 |
0.079 |
-0.0377 |
0.056 |
0.034 |
0.033 |
0.0794 |
0.0789 |
0.14 |
0.19 |
0.32 |
0.27 |
| Ilośc akcji (mln) |
26 |
11 |
16 |
18 |
20 |
20 |
21 |
29 |
43 |
43 |
43 |
43 |
44 |
44 |
44 |
44 |
44 |
45 |
45 |
46 |
47 |
47 |
| Ważona ilośc akcji (mln) |
26 |
11 |
16 |
18 |
20 |
20 |
21 |
29 |
43 |
43 |
44 |
44 |
44 |
44 |
45 |
46 |
46 |
47 |
47 |
48 |
47 |
48 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |