Wall Street Experts
ver. ZuMIgo(08/25)
BH Macro Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 30
EBIT TTM (mln): 102
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
214 |
75 |
0 |
-1 |
-46 |
187 |
153 |
-77 |
-57 |
-127 |
19 |
50 |
88 |
189 |
24 |
138 |
160 |
Przychód Δ r/r |
0.0% |
-64.9% |
-99.6% |
-400.4% |
5660.7% |
-507.7% |
-18.0% |
-150.4% |
-26.5% |
123.5% |
-115.0% |
160.7% |
77.1% |
115.4% |
-87.5% |
483.7% |
15.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-10 |
-283 |
-32 |
-40 |
-104 |
147 |
105 |
-123 |
-91 |
-150 |
5 |
35 |
59 |
182 |
12 |
112 |
66 |
EBIT Δ r/r |
0.0% |
2633.5% |
-88.7% |
25.8% |
160.0% |
-241.1% |
-28.5% |
-216.6% |
-25.8% |
64.7% |
-103.1% |
640.4% |
70.0% |
205.3% |
-93.4% |
833.2% |
-40.7% |
EBIT (%) |
-4.9% |
-378.3% |
-12055.1% |
5046.9% |
227.8% |
78.8% |
68.7% |
158.9% |
160.4% |
118.2% |
24.8% |
70.5% |
67.6% |
95.9% |
50.7% |
81.0% |
41.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-10 |
-283 |
-32 |
-40 |
-104 |
147 |
105 |
-123 |
-91 |
-150 |
5 |
35 |
59 |
182 |
12 |
112 |
66 |
EBITDA(%) |
-4.9% |
-378.3% |
-12055.1% |
5046.9% |
227.8% |
78.8% |
68.7% |
158.9% |
160.4% |
118.2% |
24.8% |
70.5% |
67.6% |
95.9% |
50.7% |
81.0% |
41.5% |
Podatek (mln) |
10 |
283 |
32 |
40 |
104 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
59 |
182 |
12 |
112 |
0 |
Zysk Netto (mln) |
-10 |
-283 |
-32 |
-40 |
-104 |
147 |
105 |
-123 |
-91 |
-150 |
5 |
35 |
59 |
182 |
12 |
112 |
66 |
Zysk netto Δ r/r |
0.0% |
2633.5% |
-88.7% |
25.8% |
160.0% |
-241.1% |
-28.5% |
-216.6% |
-25.8% |
64.7% |
-103.1% |
640.4% |
70.0% |
205.3% |
-93.4% |
833.2% |
-40.7% |
Zysk netto (%) |
-4.9% |
-378.3% |
-12055.1% |
5046.9% |
227.8% |
78.8% |
68.7% |
158.9% |
160.4% |
118.2% |
24.8% |
70.5% |
67.6% |
95.9% |
50.7% |
81.0% |
41.5% |
EPS |
-0.0743 |
-1.49 |
-0.13 |
-0.12 |
-0.26 |
0.35 |
0.26 |
-0.22 |
-0.17 |
-0.46 |
0.0314 |
0.21 |
0.35 |
1.06 |
0.0578 |
0.39 |
0.19 |
EPS (rozwodnione) |
-0.0743 |
-1.49 |
-0.13 |
-0.12 |
-0.26 |
0.35 |
0.26 |
-0.22 |
-0.17 |
-0.46 |
0.0314 |
0.21 |
0.35 |
1.06 |
0.0578 |
0.39 |
0.19 |
Ilośc akcji (mln) |
140 |
191 |
253 |
334 |
396 |
416 |
661 |
566 |
522 |
325 |
150 |
168 |
168 |
171 |
208 |
286 |
353 |
Ważona ilośc akcji (mln) |
140 |
191 |
253 |
334 |
396 |
416 |
661 |
566 |
522 |
325 |
150 |
168 |
168 |
171 |
208 |
286 |
353 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |