BH Macro Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 30
EBIT TTM (mln): 102
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 214 75 0 -1 -46 187 153 -77 -57 -127 19 50 88 189 24 138 160
Przychód Δ r/r 0.0% -64.9% -99.6% -400.4% 5660.7% -507.7% -18.0% -150.4% -26.5% 123.5% -115.0% 160.7% 77.1% 115.4% -87.5% 483.7% 15.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) -10 -283 -32 -40 -104 147 105 -123 -91 -150 5 35 59 182 12 112 66
EBIT Δ r/r 0.0% 2633.5% -88.7% 25.8% 160.0% -241.1% -28.5% -216.6% -25.8% 64.7% -103.1% 640.4% 70.0% 205.3% -93.4% 833.2% -40.7%
EBIT (%) -4.9% -378.3% -12055.1% 5046.9% 227.8% 78.8% 68.7% 158.9% 160.4% 118.2% 24.8% 70.5% 67.6% 95.9% 50.7% 81.0% 41.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -10 -283 -32 -40 -104 147 105 -123 -91 -150 5 35 59 182 12 112 66
EBITDA(%) -4.9% -378.3% -12055.1% 5046.9% 227.8% 78.8% 68.7% 158.9% 160.4% 118.2% 24.8% 70.5% 67.6% 95.9% 50.7% 81.0% 41.5%
Podatek (mln) 10 283 32 40 104 0 0 0 0 0 0 0 59 182 12 112 0
Zysk Netto (mln) -10 -283 -32 -40 -104 147 105 -123 -91 -150 5 35 59 182 12 112 66
Zysk netto Δ r/r 0.0% 2633.5% -88.7% 25.8% 160.0% -241.1% -28.5% -216.6% -25.8% 64.7% -103.1% 640.4% 70.0% 205.3% -93.4% 833.2% -40.7%
Zysk netto (%) -4.9% -378.3% -12055.1% 5046.9% 227.8% 78.8% 68.7% 158.9% 160.4% 118.2% 24.8% 70.5% 67.6% 95.9% 50.7% 81.0% 41.5%
EPS -0.0743 -1.49 -0.13 -0.12 -0.26 0.35 0.26 -0.22 -0.17 -0.46 0.0314 0.21 0.35 1.06 0.0578 0.39 0.19
EPS (rozwodnione) -0.0743 -1.49 -0.13 -0.12 -0.26 0.35 0.26 -0.22 -0.17 -0.46 0.0314 0.21 0.35 1.06 0.0578 0.39 0.19
Ilośc akcji (mln) 140 191 253 334 396 416 661 566 522 325 150 168 168 171 208 286 353
Ważona ilośc akcji (mln) 140 191 253 334 396 416 661 566 522 325 150 168 168 171 208 286 353
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD