Wall Street Experts
ver. ZuMIgo(08/25)
BeiGene, Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 317
EBIT TTM (mln): -876
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
11 |
13 |
9 |
1 |
238 |
198 |
428 |
309 |
1,176 |
1,416 |
2,459 |
3,810 |
Przychód Δ r/r |
0.0% |
16.9% |
-32.4% |
-87.9% |
22179.2% |
-16.8% |
116.0% |
-27.9% |
280.8% |
20.4% |
73.7% |
55.0% |
Marża brutto |
-20.8% |
-67.7% |
-560.7% |
-9062.0% |
-14.9% |
-257.0% |
-133.2% |
-342.1% |
-38.1% |
-36.1% |
81.1% |
84.4% |
EBIT (mln) |
-5 |
-16 |
-57 |
-117 |
-98 |
-706 |
-960 |
-1,658 |
-1,439 |
-1,790 |
-1,208 |
-568 |
EBIT Δ r/r |
0.0% |
188.7% |
260.1% |
106.3% |
-15.9% |
616.8% |
36.0% |
72.7% |
-13.2% |
24.4% |
-32.5% |
-53.0% |
EBIT (%) |
-49.0% |
-120.9% |
-643.7% |
-10940.2% |
-41.3% |
-356.1% |
-224.2% |
-536.7% |
-122.3% |
-126.4% |
-49.1% |
-14.9% |
Koszty finansowe (mln) |
3 |
4 |
1 |
0 |
-4 |
14 |
9 |
0 |
-16 |
52 |
37 |
0 |
EBITDA (mln) |
-3 |
-13 |
-54 |
-117 |
-86 |
-679 |
-959 |
-1,657 |
-1,438 |
-1,789 |
-1,120 |
-396 |
EBITDA(%) |
-24.6% |
-101.0% |
-616.2% |
-10958.3% |
-36.1% |
-342.6% |
-223.9% |
-536.4% |
-122.2% |
-126.3% |
-45.6% |
-10.4% |
Podatek (mln) |
1 |
1 |
1 |
0 |
2 |
-16 |
7 |
-18 |
-25 |
43 |
56 |
112 |
Zysk Netto (mln) |
-7 |
-18 |
-57 |
-119 |
-93 |
-674 |
-951 |
-1,601 |
-1,413 |
-2,004 |
-882 |
-645 |
Zysk netto Δ r/r |
0.0% |
143.9% |
212.4% |
108.8% |
-21.9% |
623.7% |
41.1% |
68.4% |
-11.7% |
41.8% |
-56.0% |
-26.9% |
Zysk netto (%) |
-67.2% |
-140.2% |
-647.7% |
-11141.8% |
-39.1% |
-339.9% |
-222.0% |
-518.2% |
-120.2% |
-141.5% |
-35.9% |
-16.9% |
EPS |
-0.14 |
-0.35 |
-1.81 |
-3.0 |
-2.04 |
-12.15 |
-15.83 |
-19.17 |
-15.23 |
-19.43 |
-8.45 |
-79.43 |
EPS (rozwodnione) |
-0.14 |
-0.35 |
-1.81 |
-3.0 |
-2.04 |
-12.15 |
-15.83 |
-19.17 |
-15.23 |
-19.43 |
-8.45 |
-6.11 |
Ilośc akcji (mln) |
53 |
53 |
32 |
40 |
46 |
55 |
60 |
83 |
93 |
103 |
104 |
105 |
Ważona ilośc akcji (mln) |
53 |
53 |
32 |
40 |
46 |
55 |
60 |
83 |
93 |
103 |
104 |
105 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |