BeiGene, Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 317
EBIT TTM (mln): -876
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 11 13 9 1 238 198 428 309 1,176 1,416 2,459 3,810
Przychód Δ r/r 0.0% 16.9% -32.4% -87.9% 22179.2% -16.8% 116.0% -27.9% 280.8% 20.4% 73.7% 55.0%
Marża brutto -20.8% -67.7% -560.7% -9062.0% -14.9% -257.0% -133.2% -342.1% -38.1% -36.1% 81.1% 84.4%
EBIT (mln) -5 -16 -57 -117 -98 -706 -960 -1,658 -1,439 -1,790 -1,208 -568
EBIT Δ r/r 0.0% 188.7% 260.1% 106.3% -15.9% 616.8% 36.0% 72.7% -13.2% 24.4% -32.5% -53.0%
EBIT (%) -49.0% -120.9% -643.7% -10940.2% -41.3% -356.1% -224.2% -536.7% -122.3% -126.4% -49.1% -14.9%
Koszty finansowe (mln) 3 4 1 0 -4 14 9 0 -16 52 37 0
EBITDA (mln) -3 -13 -54 -117 -86 -679 -959 -1,657 -1,438 -1,789 -1,120 -396
EBITDA(%) -24.6% -101.0% -616.2% -10958.3% -36.1% -342.6% -223.9% -536.4% -122.2% -126.3% -45.6% -10.4%
Podatek (mln) 1 1 1 0 2 -16 7 -18 -25 43 56 112
Zysk Netto (mln) -7 -18 -57 -119 -93 -674 -951 -1,601 -1,413 -2,004 -882 -645
Zysk netto Δ r/r 0.0% 143.9% 212.4% 108.8% -21.9% 623.7% 41.1% 68.4% -11.7% 41.8% -56.0% -26.9%
Zysk netto (%) -67.2% -140.2% -647.7% -11141.8% -39.1% -339.9% -222.0% -518.2% -120.2% -141.5% -35.9% -16.9%
EPS -0.14 -0.35 -1.81 -3.0 -2.04 -12.15 -15.83 -19.17 -15.23 -19.43 -8.45 -79.43
EPS (rozwodnione) -0.14 -0.35 -1.81 -3.0 -2.04 -12.15 -15.83 -19.17 -15.23 -19.43 -8.45 -6.11
Ilośc akcji (mln) 53 53 32 40 46 55 60 83 93 103 104 105
Ważona ilośc akcji (mln) 53 53 32 40 46 55 60 83 93 103 104 105
Waluta USD USD USD USD USD USD USD USD USD USD USD USD