Wall Street Experts
ver. ZuMIgo(08/25)
Bera Holding A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 15 241
EBIT TTM (mln): 3 751
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
744 |
1,012 |
1,049 |
1,188 |
1,149 |
1,313 |
1,649 |
2,185 |
2,253 |
2,823 |
4,217 |
8,596 |
12,853 |
Przychód Δ r/r |
0.0% |
36.0% |
3.7% |
13.3% |
-3.3% |
14.3% |
25.6% |
32.5% |
3.1% |
25.3% |
49.4% |
103.8% |
49.5% |
Marża brutto |
16.3% |
18.6% |
17.2% |
12.8% |
19.6% |
15.9% |
18.6% |
21.0% |
20.4% |
26.0% |
23.7% |
28.8% |
22.6% |
EBIT (mln) |
57 |
56 |
57 |
18 |
93 |
58 |
135 |
219 |
231 |
443 |
628 |
1,794 |
1,538 |
EBIT Δ r/r |
0.0% |
-1.6% |
3.0% |
-69.1% |
425.3% |
-37.0% |
130.3% |
62.7% |
5.7% |
91.4% |
41.8% |
185.5% |
-14.2% |
EBIT (%) |
7.6% |
5.5% |
5.5% |
1.5% |
8.1% |
4.5% |
8.2% |
10.0% |
10.3% |
15.7% |
14.9% |
20.9% |
12.0% |
Koszty finansowe (mln) |
13 |
20 |
27 |
31 |
39 |
52 |
84 |
142 |
189 |
145 |
148 |
153 |
272 |
EBITDA (mln) |
67 |
105 |
98 |
64 |
123 |
111 |
177 |
286 |
371 |
755 |
1,362 |
2,933 |
3,830 |
EBITDA(%) |
9.0% |
10.3% |
9.3% |
5.4% |
10.8% |
8.5% |
10.7% |
13.1% |
16.5% |
26.8% |
32.3% |
34.1% |
29.8% |
Podatek (mln) |
15 |
28 |
4 |
9 |
14 |
16 |
18 |
33 |
27 |
79 |
188 |
513 |
-61 |
Zysk Netto (mln) |
6 |
8 |
17 |
-17 |
6 |
-12 |
14 |
19 |
27 |
352 |
747 |
1,866 |
2,982 |
Zysk netto Δ r/r |
0.0% |
26.6% |
108.5% |
-199.9% |
-136.2% |
-307.4% |
-216.3% |
30.6% |
42.0% |
1210.1% |
111.9% |
150.0% |
59.8% |
Zysk netto (%) |
0.8% |
0.8% |
1.6% |
-1.4% |
0.5% |
-0.9% |
0.9% |
0.9% |
1.2% |
12.5% |
17.7% |
21.7% |
23.2% |
EPS |
0.0184 |
0.0261 |
0.0243 |
-0.0243 |
0.0088 |
-0.0182 |
0.021 |
0.0277 |
0.0428 |
0.53 |
1.18 |
2.96 |
4.37 |
EPS (rozwodnione) |
0.0184 |
0.0261 |
0.0243 |
-0.0243 |
0.0088 |
-0.0182 |
0.021 |
0.0277 |
0.0428 |
0.53 |
1.18 |
2.96 |
4.37 |
Ilośc akcji (mln) |
342 |
342 |
683 |
683 |
683 |
683 |
683 |
683 |
629 |
662 |
631 |
631 |
683 |
Ważona ilośc akcji (mln) |
342 |
342 |
683 |
683 |
683 |
683 |
683 |
683 |
629 |
662 |
631 |
631 |
683 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |