BEML Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 40 545
EBIT TTM (mln): 4 367
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 16,722 17,328 20,602 24,245 25,401 27,972 28,382 26,015 26,507 27,680 28,906 27,890 29,778 24,750 32,217 34,580 30,141 35,427 43,375 38,989 40,543
Przychód Δ r/r 0.0% 3.6% 18.9% 17.7% 4.8% 10.1% 1.5% -8.3% 1.9% 4.4% 4.4% -3.5% 6.8% -16.9% 30.2% 7.3% -12.8% 17.5% 22.4% -10.1% 4.0%
Marża brutto 32.6% 38.5% 39.4% 39.0% 33.0% 44.7% 42.8% 42.4% 47.2% 40.5% 41.0% 43.6% 42.6% 51.0% 44.2% 43.0% 47.1% 42.3% 44.0% 45.0% 26.5%
EBIT (mln) 250 2,897 2,939 3,232 5,382 4,241 3,717 2,474 1,549 73 1,207 770 1,042 1,079 2,011 1,867 423 1,697 4,069 3,532 3,784
EBIT Δ r/r 0.0% 1060.6% 1.4% 10.0% 66.5% -21.2% -12.4% -33.4% -37.4% -95.3% 1552.7% -36.2% 35.3% 3.6% 86.3% -7.2% -77.4% 301.4% 139.8% -13.2% 7.1%
EBIT (%) 1.5% 16.7% 14.3% 13.3% 21.2% 15.2% 13.1% 9.5% 5.8% 0.3% 4.2% 2.8% 3.5% 4.4% 6.2% 5.4% 1.4% 4.8% 9.4% 9.1% 9.3%
Koszty finansowe (mln) 0 0 0 0 0 337 493 620 883 1,319 1,091 702 484 474 480 595 383 394 646 492 390
EBITDA (mln) 3,631 2,304 5,872 4,777 1,640 4,636 4,210 2,886 2,058 609 1,762 1,321 1,875 2,087 2,786 2,606 1,298 2,180 3,312 3,779 4,422
EBITDA(%) 21.7% 13.3% 28.5% 19.7% 6.5% 16.6% 14.8% 11.1% 7.8% 2.2% 6.1% 4.7% 6.3% 8.4% 8.6% 7.5% 4.3% 6.2% 7.6% 9.7% 10.9%
Podatek (mln) 260 975 989 1,115 1,231 1,194 979 371 90 -420 39 -5 142 135 344 673 -443 184 711 1,198 998
Zysk Netto (mln) 242 1,753 1,875 2,059 2,270 2,701 2,245 1,469 569 -833 61 59 644 848 1,297 632 638 689 1,288 1,579 2,818
Zysk netto Δ r/r 0.0% 625.3% 7.0% 9.8% 10.2% 19.0% -16.9% -34.6% -61.3% -246.4% -107.3% -2.8% 985.7% 31.7% 53.0% -51.3% 1.1% 7.9% 86.9% 22.6% 78.5%
Zysk netto (%) 1.4% 10.1% 9.1% 8.5% 8.9% 9.7% 7.9% 5.6% 2.1% -3.0% 0.2% 0.2% 2.2% 3.4% 4.0% 1.8% 2.1% 1.9% 3.0% 4.0% 6.9%
EPS 0.0 47.7 51.03 56.03 56.43 64.86 53.91 35.28 13.67 -20.0 1.47 1.42 15.46 20.36 31.14 15.17 15.33 16.55 30.93 37.92 67.66
EPS (rozwodnione) 0.0 47.7 51.03 56.03 56.43 64.86 53.91 35.28 13.67 -20.0 1.47 1.42 15.46 20.36 31.14 15.17 15.33 16.55 30.93 37.92 67.66
Ilośc akcji (mln) 0 37 37 37 40 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42
Ważona ilośc akcji (mln) 0 37 37 37 40 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR