BEC World Public Company Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 500
EBIT TTM (mln): 392
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,540 6,239 6,473 6,420 6,951 7,968 8,798 9,058 11,714 12,804 14,886 16,429 16,167 15,845 12,266 11,035 10,376 8,310 5,861 5,680 5,115 4,653 4,251
Przychód Δ r/r 0.0% 12.6% 3.7% -0.8% 8.3% 14.6% 10.4% 3.0% 29.3% 9.3% 16.3% 10.4% -1.6% -2.0% -22.6% -10.0% -6.0% -19.9% -29.5% -3.1% -10.0% -9.0% -8.6%
Marża brutto 56.6% 57.8% 51.5% 54.4% 58.1% 65.2% 62.8% 60.1% 53.1% 52.6% 53.8% 54.1% 46.2% 37.5% 28.3% 16.8% 15.3% 9.3% 21.8% 33.3% 30.4% 26.1% 22.7%
EBIT (mln) 2,404 2,745 2,363 1,336 2,323 3,294 4,210 3,890 4,705 5,086 6,436 6,998 5,507 3,916 1,602 192 -250 -385 -109 1,128 779 441 169
EBIT Δ r/r 0.0% 14.2% -13.9% -43.5% 73.9% 41.8% 27.8% -7.6% 21.0% 8.1% 26.5% 8.7% -21.3% -28.9% -59.1% -88.0% -229.8% 54.2% -71.7% -1136.4% -30.9% -43.4% -61.6%
EBIT (%) 43.4% 44.0% 36.5% 20.8% 33.4% 41.3% 47.8% 42.9% 40.2% 39.7% 43.2% 42.6% 34.1% 24.7% 13.1% 1.7% -2.4% -4.6% -1.9% 19.9% 15.2% 9.5% 4.0%
Koszty finansowe (mln) 2 3 2 1 0 1 0 0 0 1 0 2 6 187 177 181 168 126 116 96 111 107 108
EBITDA (mln) 2,575 2,903 2,538 1,595 2,628 3,631 5,692 5,626 6,514 7,187 8,505 9,373 8,436 7,192 4,855 3,872 3,396 2,634 2,040 3,189 2,711 2,145 1,690
EBITDA(%) 46.5% 46.5% 39.2% 24.9% 37.8% 45.6% 64.7% 62.1% 55.6% 56.1% 57.1% 57.1% 52.2% 45.4% 39.6% 35.1% 32.7% 31.7% 34.8% 56.1% 53.0% 46.1% 39.8%
Podatek (mln) 719 774 715 433 660 984 1,251 1,169 1,452 1,623 1,498 1,449 1,133 773 334 41 -72 -62 98 231 120 136 104
Zysk Netto (mln) 1,669 1,970 1,602 881 1,643 2,252 2,938 2,720 3,302 3,530 4,777 5,589 4,415 2,983 1,218 61 -330 -449 -304 762 607 210 96
Zysk netto Δ r/r 0.0% 18.1% -18.7% -45.0% 86.4% 37.1% 30.5% -7.4% 21.4% 6.9% 35.3% 17.0% -21.0% -32.4% -59.2% -95.0% -641.2% 36.1% -32.3% -350.5% -20.3% -65.4% -54.2%
Zysk netto (%) 30.1% 31.6% 24.7% 13.7% 23.6% 28.3% 33.4% 30.0% 28.2% 27.6% 32.1% 34.0% 27.3% 18.8% 9.9% 0.6% -3.2% -5.4% -5.2% 13.4% 11.9% 4.5% 2.3%
EPS 0.83 0.98 0.8 0.44 0.82 1.13 1.44 1.32 1.65 1.77 2.39 2.79 2.17 1.49 0.61 0.03 -0.17 -0.22 -0.15 0.38 0.3 0.11 0.0481
EPS (rozwodnione) 0.83 0.98 0.8 0.44 0.82 1.13 1.44 1.32 1.65 1.77 2.39 2.79 2.17 1.49 0.61 0.03 -0.17 -0.22 -0.15 0.38 0.3 0.11 0.0481
Ilośc akcji (mln) 2,010 2,010 2,002 2,003 2,003 2,000 2,040 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000
Ważona ilośc akcji (mln) 2,010 2,010 2,002 2,003 2,003 2,000 2,040 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB