Wall Street Experts
ver. ZuMIgo(08/25)
Beryl 8 Plus Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 406
EBIT TTM (mln): 206
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
142 |
211 |
310 |
312 |
377 |
805 |
2,409 |
2,495 |
| Przychód Δ r/r |
0.0% |
48.3% |
47.1% |
0.4% |
20.9% |
113.5% |
199.4% |
3.6% |
| Marża brutto |
43.8% |
61.4% |
60.9% |
47.1% |
49.2% |
38.6% |
24.9% |
24.1% |
| EBIT (mln) |
15 |
34 |
64 |
17 |
84 |
149 |
295 |
217 |
| EBIT Δ r/r |
0.0% |
129.4% |
91.2% |
-74.2% |
407.4% |
77.0% |
98.3% |
-26.5% |
| EBIT (%) |
10.3% |
15.9% |
20.7% |
5.3% |
22.3% |
18.5% |
12.3% |
8.7% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
2 |
4 |
32 |
26 |
| EBITDA (mln) |
15 |
34 |
72 |
24 |
92 |
163 |
358 |
295 |
| EBITDA(%) |
10.3% |
15.9% |
23.1% |
7.6% |
24.3% |
20.3% |
14.9% |
11.8% |
| Podatek (mln) |
0 |
1 |
0 |
-9 |
0 |
6 |
32 |
33 |
| Zysk Netto (mln) |
14 |
33 |
63 |
24 |
82 |
139 |
244 |
155 |
| Zysk netto Δ r/r |
0.0% |
128.6% |
92.4% |
-62.7% |
247.4% |
68.8% |
76.3% |
-36.8% |
| Zysk netto (%) |
10.1% |
15.6% |
20.4% |
7.6% |
21.8% |
17.2% |
10.1% |
6.2% |
| EPS |
0.0656 |
0.15 |
174.39 |
64.12 |
0.61 |
0.48 |
0.96 |
0.58 |
| EPS (rozwodnione) |
0.0656 |
0.15 |
174.39 |
64.12 |
0.61 |
0.48 |
0.96 |
0.58 |
| Ilośc akcji (mln) |
220 |
220 |
0 |
0 |
135 |
291 |
256 |
265 |
| Ważona ilośc akcji (mln) |
220 |
220 |
0 |
0 |
135 |
291 |
256 |
265 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |