Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
35.937 |
36.887 |
36.887 |
34.822 |
39.691 |
41.834 |
56.221 |
54.974 |
52.301 |
57.759 |
40.279 |
39.03 |
39.15 |
55.738 |
43.989 |
49.239 |
Aktywa trwałe (mln) |
11.081 |
12.073 |
12.073 |
9.858 |
9.452 |
7.552 |
8.257 |
10.387 |
12.472 |
9.677 |
12.311 |
11.011 |
7.267 |
16.336 |
11.69 |
14.491999 |
Rzeczowe aktywa trwałe netto |
2.515 |
3.3 |
3.3 |
2.782 |
2.449 |
1.78 |
1.11 |
3.093 |
3.325 |
2.336 |
1.8 |
1.029 |
0.624 |
3.766 |
1.436 |
2.732 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.326 |
0.326 |
0.326 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
2.95 |
1.894 |
2.515 |
1.311 |
1.454 |
2.633 |
3.642 |
5.075 |
3.631 |
6.818 |
2.321 |
8.633 |
Wartość firmy i wartości niematerialne i prawne |
4.684 |
4.662 |
4.662 |
3.879 |
2.95 |
1.894 |
2.515 |
1.311 |
1.454 |
2.633 |
3.642 |
5.075 |
3.631 |
7.144 |
2.321 |
8.959 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.877 |
19.792 |
17.011 |
25.473 |
14.949 |
24.918 |
Inwestycje długoterminowe |
(4.225) |
(0.021) |
(0.021) |
(3.034) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.64 |
2.64 |
0.64 |
15.882 |
6.839 |
2.195 |
Aktywa obrotowe |
24.856 |
24.814 |
24.814 |
24.964 |
30.239 |
34.282 |
47.964 |
44.587 |
39.829 |
48.082 |
27.968 |
28.019 |
31.883 |
39.402 |
32.299 |
34.747 |
Środki pieniężne i Inwestycje |
4.899 |
0.511 |
0.511 |
3.524 |
7.279 |
10.138 |
8.779 |
7.425 |
3.605 |
5.121 |
4.338 |
5.251 |
11.682 |
9.418 |
11.279 |
5.242 |
Zapasy |
0.817 |
1.678 |
1.678 |
0.485 |
1.697 |
0.364 |
0.425 |
6.86 |
0.252 |
2.462 |
0.778 |
0.501 |
1.002 |
0.769 |
0.884 |
1.419 |
Inwestycje krótkoterminowe |
4.899 |
0.511 |
0.511 |
3.524 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.192 |
1.44 |
0.16 |
(4.199) |
0.252 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
7.279 |
10.138 |
8.779 |
7.425 |
3.605 |
5.121 |
4.338 |
5.251 |
11.682 |
9.258 |
11.279 |
5.242 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.191 |
13.3 |
7.749 |
19.016 |
12.473 |
14.355 |
13.852 |
21.438 |
13.78 |
16.244 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.375 |
0.422 |
0.0 |
0.0 |
0.0 |
0.062 |
4.107 |
0.0 |
0.041 |
0.823 |
3.5 |
4.942 |
1.373 |
0.919 |
Zobowiązania krótkoterminowe |
14.071 |
18.103 |
18.103 |
14.965 |
17.73 |
19.613 |
31.538 |
29.351 |
23.198 |
32.26 |
17.695 |
17.028 |
21.135 |
31.535 |
20.915 |
25.525 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.979 |
11.329 |
0.0 |
0.152 |
0.102 |
3.763 |
(5.034) |
(10.422) |
1.901 |
Zobowiązania długoterminowe |
2.385 |
2.072 |
2.072 |
1.52 |
3.132 |
2.416 |
5.195 |
5.827 |
10.496 |
4.436 |
1.905 |
1.451 |
0.33 |
2.69 |
3.861 |
2.922 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
1.612 |
0.966 |
1.621 |
1.139 |
1.55 |
1.619 |
3.392 |
2.092 |
0.952 |
1.134 |
0.227 |
0.363 |
0.391 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.062 |
0.0 |
0.0 |
0.397 |
0.052 |
1.962 |
3.224 |
0.034 |
0.645 |
Zobowiązania ogółem |
16.456 |
20.175 |
20.175 |
16.485 |
20.862 |
22.029 |
36.733 |
35.178 |
33.694 |
36.696 |
19.6 |
18.479 |
21.465 |
34.225 |
24.776 |
28.447 |
Kapitał własny |
19.481 |
16.712 |
16.712 |
18.337 |
18.829 |
19.805 |
19.488 |
19.796 |
18.607 |
21.063 |
20.679 |
20.551 |
17.685 |
21.513 |
20.495 |
20.137 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.228 |
1.282 |
0.925 |
Pasywa |
35.937 |
36.887 |
36.887 |
34.822 |
39.691 |
41.834 |
56.221 |
54.974 |
52.301 |
57.759 |
40.279 |
39.03 |
39.15 |
55.738 |
43.989 |
49.239 |
Inwestycje |
0.674 |
0.49 |
0.49 |
0.49 |
0.49 |
0.49 |
0.49 |
0.49 |
0.49 |
1.0 |
2.64 |
2.64 |
2.08 |
0.16 |
2.64 |
2.195 |
Dług (mln) |
0.0 |
0.0 |
0.375 |
0.422 |
0.0 |
0.0 |
0.0 |
0.062 |
4.107 |
0.0 |
0.438 |
0.052 |
3.5 |
7.142 |
1.373 |
1.564 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
7.279 |
10.138 |
8.779 |
7.425 |
3.605 |
5.121 |
4.338 |
5.251 |
11.682 |
9.258 |
11.279 |
5.242 |
Dług netto |
0.0 |
0.0 |
0.375 |
0.422 |
(7.279) |
(10.138) |
(8.779) |
(7.363) |
0.502 |
(5.121) |
(3.9) |
(5.199) |
(8.182) |
(2.116) |
(9.906) |
(3.678) |
Ticker |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
BCM.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |