Bharat Bijlee Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 17 800
EBIT TTM (mln): 1 764
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,458 3,008 4,699 5,624 5,447 6,551 6,970 7,178 5,425 4,865 6,109 6,382 6,603 7,687 9,246 9,211 7,261 12,547 14,185 18,725
Przychód Δ r/r 0.0% 22.3% 56.2% 19.7% -3.1% 20.3% 6.4% 3.0% -24.4% -10.3% 25.6% 4.5% 3.5% 16.4% 20.3% -0.4% -21.2% 72.8% 13.1% 32.0%
Marża brutto 32.9% 34.5% 34.0% 35.2% 32.7% 26.4% 25.6% 24.8% 22.4% 23.6% 19.4% 23.7% 23.5% 25.8% 25.6% 28.6% 28.4% 24.0% 26.8% 16.1%
EBIT (mln) 258 496 858 1,110 750 613 675 533 -125 -163 -323 105 119 296 499 599 271 725 1,045 1,564
EBIT Δ r/r 0.0% 92.2% 73.0% 29.4% -32.5% -18.2% 10.1% -21.1% -123.5% 30.3% 98.4% -132.4% 13.2% 149.6% 68.6% 20.1% -54.8% 167.9% 44.2% 49.7%
EBIT (%) 10.5% 16.5% 18.3% 19.7% 13.8% 9.4% 9.7% 7.4% -2.3% -3.3% -5.3% 1.6% 1.8% 3.8% 5.4% 6.5% 3.7% 5.8% 7.4% 8.4%
Koszty finansowe (mln) 38 47 53 26 45 61 0 134 0 0 191 177 139 150 153 197 169 210 221 206
EBITDA (mln) 337 569 947 1,183 850 755 765 890 -24 -66 -49 353 433 510 828 962 622 1,070 1,464 1,719
EBITDA(%) 13.7% 18.9% 20.2% 21.0% 15.6% 11.5% 11.0% 12.4% -0.4% -1.3% -0.8% 5.5% 6.6% 6.6% 9.0% 10.4% 8.6% 8.5% 10.3% 9.2%
Podatek (mln) 78 162 281 384 256 201 189 124 -33 -21 -4 2 5 117 204 233 106 190 281 426
Zysk Netto (mln) 278 337 551 725 475 412 735 537 -49 -113 -340 72 196 610 415 456 260 556 832 1,314
Zysk netto Δ r/r 0.0% 21.3% 63.5% 31.6% -34.4% -13.3% 78.4% -27.0% -109.1% 132.0% 201.5% -121.1% 172.6% 210.9% -31.9% 9.8% -42.9% 113.4% 49.7% 57.9%
Zysk netto (%) 11.3% 11.2% 11.7% 12.9% 8.7% 6.3% 10.5% 7.5% -0.9% -2.3% -5.6% 1.1% 3.0% 7.9% 4.5% 5.0% 3.6% 4.4% 5.9% 7.0%
EPS 491.29 59.59 97.46 128.27 84.1 72.94 13.01 94.97 -8.61 -19.98 -60.25 12.73 25.51 107.88 73.49 80.72 46.09 98.34 147.26 58.15
EPS (rozwodnione) 491.29 59.59 97.46 128.27 84.1 72.94 13.01 94.97 -8.61 -19.98 -60.25 12.73 25.51 107.88 73.49 80.72 46.09 98.34 147.26 58.15
Ilośc akcji (mln) 1 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Ważona ilośc akcji (mln) 1 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR