Bank of Ayudhya Public Company Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 206 323
EBIT TTM (mln): 29 436
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 11,906 18,031 23,170 26,541 27,169 32,100 41,054 56,461 58,323 60,998 68,202 67,547 84,317 91,651 100,818 109,914 112,192 109,718 107,933 112,231 178,175
Przychód Δ r/r 0.0% 51.4% 28.5% 14.6% 2.4% 18.2% 27.9% 37.5% 3.3% 4.6% 11.8% -1.0% 24.8% 8.7% 10.0% 9.0% 2.1% -2.2% -1.6% 4.0% 58.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9%
EBIT (mln) 3,149 4,804 6,130 1,574 -83 5,454 8,161 12,340 34,537 19,006 15,377 18,354 23,640 27,092 49,660 56,363 40,853 28,578 42,087 56,114 1,380
EBIT Δ r/r 0.0% 52.5% 27.6% -74.3% -105.3% -6656.2% 49.6% 51.2% 179.9% -45.0% -19.1% 19.4% 28.8% 14.6% 83.3% 13.5% -27.5% -30.0% 47.3% 33.3% -97.5%
EBIT (%) 26.4% 26.6% 26.5% 5.9% -0.3% 17.0% 19.9% 21.9% 59.2% 31.2% 22.5% 27.2% 28.0% 29.6% 49.3% 51.3% 36.4% 26.0% 39.0% 50.0% 0.8%
Koszty finansowe (mln) 10,718 6,802 7,949 16,678 15,442 14,595 11,040 10,492 18,963 21,481 22,777 26,665 20,655 18,726 20,712 25,083 26,943 22,747 17,547 17,562 3,564
EBITDA (mln) 14,639 12,438 15,053 19,846 13,463 21,780 20,904 25,326 37,449 43,141 41,571 48,189 47,429 49,196 53,548 60,308 44,862 33,627 46,849 60,682 1,380
EBITDA(%) 123.0% 69.0% 65.0% 74.8% 49.6% 67.9% 50.9% 44.9% 64.2% 70.7% 61.0% 71.3% 56.3% 53.7% 53.1% 54.9% 40.0% 30.6% 43.4% 54.1% 0.8%
Podatek (mln) 39 60 44 67 124 560 1,504 3,524 6,310 4,337 3,942 4,031 4,788 5,409 5,739 6,467 8,105 5,538 8,293 7,839 8,364
Zysk Netto (mln) 3,053 4,673 6,017 1,666 -3,992 4,895 6,657 8,793 9,264 14,625 11,867 14,170 18,634 21,404 23,209 24,813 32,749 23,040 33,794 30,713 32,930
Zysk netto Δ r/r 0.0% 53.1% 28.8% -72.3% -339.6% -222.6% 36.0% 32.1% 5.4% 57.9% -18.9% 19.4% 31.5% 14.9% 8.4% 6.9% 32.0% -29.6% 46.7% -9.1% 7.2%
Zysk netto (%) 25.6% 25.9% 26.0% 6.3% -14.7% 15.2% 16.2% 15.6% 15.9% 24.0% 17.4% 21.0% 22.1% 23.4% 23.0% 22.6% 29.2% 21.0% 31.3% 27.4% 18.5%
EPS 1.39 1.64 2.1 0.58 -0.76 0.73 1.1 1.45 1.53 2.41 1.95 2.33 2.54 2.91 3.16 3.37 4.45 3.13 4.59 4.18 4.48
EPS (rozwodnione) 1.39 1.14 1.47 0.47 -0.71 0.73 1.1 1.45 1.53 2.41 1.95 2.33 2.54 2.91 3.16 3.37 4.45 3.13 4.59 4.18 4.48
Ilośc akcji (mln) 2,192 2,851 2,870 2,891 5,259 5,888 6,074 6,074 6,074 6,074 6,074 6,074 7,342 7,356 7,356 7,356 7,356 7,356 7,356 7,356 7,356
Ważona ilośc akcji (mln) 2,192 4,090 4,088 3,577 5,586 5,888 6,074 6,074 6,074 6,074 6,074 6,074 7,342 7,356 7,356 7,356 7,356 7,356 7,356 7,356 7,356
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB