Bank of Ayudhya Public Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 11,906 18,031 23,170 26,541 27,169 32,100 41,054 56,461 58,323 60,998 68,202 67,547 84,317 91,651 100,818 109,914 112,192 109,718 107,933 112,231 178,175 107,150
Przychód Δ r/r 0.0% 51.4% 28.5% 14.6% 2.4% 18.2% 27.9% 37.5% 3.3% 4.6% 11.8% -1.0% 24.8% 8.7% 10.0% 9.0% 2.1% -2.2% -1.6% 4.0% 58.8% -39.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 106.8%
EBIT (mln) 3,091 4,733 6,061 1,734 -3,868 5,454 8,161 12,317 15,575 18,962 15,809 18,200 23,422 26,813 28,948 31,280 40,853 28,578 42,087 38,552 1,380 37,837
EBIT Δ r/r 0.0% 53.1% 28.1% -71.4% -323.1% -241.0% 49.6% 50.9% 26.4% 21.8% -16.6% 15.1% 28.7% 14.5% 8.0% 8.1% 30.6% -30.0% 47.3% -8.4% -96.4% 2641.4%
EBIT (%) 26.0% 26.2% 26.2% 6.5% -14.2% 17.0% 19.9% 21.8% 26.7% 31.1% 23.2% 26.9% 27.8% 29.3% 28.7% 28.5% 36.4% 26.0% 39.0% 34.4% 0.8% 35.3%
Koszty finansowe (mln) 10,718 6,802 7,949 16,678 15,442 14,595 11,040 10,492 18,963 21,481 22,777 26,665 20,655 18,726 20,712 25,083 26,943 22,747 17,547 17,562 3,564 40,180
EBITDA (mln) 3,921 5,636 7,104 3,169 -1,980 7,186 9,863 14,834 18,486 21,660 18,794 21,524 26,774 30,470 32,836 35,225 44,862 33,627 46,849 43,120 1,380 44,182
EBITDA(%) 32.9% 31.3% 30.7% 11.9% -7.3% 22.4% 24.0% 26.3% 31.7% 35.5% 27.6% 31.9% 31.8% 33.2% 32.6% 32.0% 40.0% 30.6% 43.4% 38.4% 0.8% 41.2%
Podatek (mln) 39 60 44 67 124 560 1,504 3,524 6,310 4,337 3,942 4,031 4,788 5,409 5,739 6,467 8,105 5,538 8,293 7,839 8,364 8,962
Zysk Netto (mln) 3,053 4,673 6,017 1,666 -3,992 4,895 6,657 8,793 9,264 14,625 11,867 14,170 18,634 21,404 23,209 24,813 32,749 23,040 33,794 30,713 32,930 29,700
Zysk netto Δ r/r 0.0% 53.1% 28.8% -72.3% -339.6% -222.6% 36.0% 32.1% 5.4% 57.9% -18.9% 19.4% 31.5% 14.9% 8.4% 6.9% 32.0% -29.6% 46.7% -9.1% 7.2% -9.8%
Zysk netto (%) 25.6% 25.9% 26.0% 6.3% -14.7% 15.2% 16.2% 15.6% 15.9% 24.0% 17.4% 21.0% 22.1% 23.4% 23.0% 22.6% 29.2% 21.0% 31.3% 27.4% 18.5% 27.7%
EPS 1.39 1.64 2.1 0.58 -0.76 0.83 1.1 1.45 1.53 2.41 1.95 2.33 2.54 2.91 3.16 3.37 4.45 3.13 4.59 4.18 4.48 4.04
EPS (rozwodnione) 1.39 1.14 1.47 0.47 -0.71 0.83 1.1 1.45 1.53 2.41 1.95 2.33 2.54 2.91 3.16 3.37 4.45 3.13 4.59 4.18 4.48 4.04
Ilośc akcji (mln) 2,192 2,851 2,870 2,891 5,259 5,888 6,074 6,074 6,074 6,074 6,074 6,074 7,342 7,356 7,356 7,356 7,356 7,356 7,356 7,356 7,356 7,356
Ważona ilośc akcji (mln) 2,192 4,090 4,088 3,577 5,586 5,888 6,074 6,074 6,074 6,074 6,074 6,074 7,342 7,356 7,356 7,356 7,356 7,356 7,356 7,356 7,356 7,356
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB